Neodecortech S.p.A. (BIT:NDT)
3.020
-0.020 (-0.66%)
May 15, 2025, 5:35 PM CET
Neodecortech Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3.98 | 2.85 | 8.44 | 6.69 | 3.54 | Upgrade
|
Depreciation & Amortization | 9.1 | 9.15 | 9.76 | 8.84 | 8.73 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.03 | 0.01 | 0.02 | -0.28 | -0.03 | Upgrade
|
Other Operating Activities | 0.77 | 0.13 | -3.53 | 0.58 | -0.33 | Upgrade
|
Change in Accounts Receivable | -19.47 | 7.46 | 2.74 | -7.67 | -0.22 | Upgrade
|
Change in Inventory | 2.02 | 0.79 | -3.04 | -3.84 | 2.02 | Upgrade
|
Change in Accounts Payable | -3.86 | 0.08 | -6.14 | 14.26 | -5.73 | Upgrade
|
Change in Other Net Operating Assets | 10.94 | -6.72 | -2.63 | -0.63 | 1.03 | Upgrade
|
Operating Cash Flow | 3.49 | 13.75 | 5.61 | 17.95 | 9.01 | Upgrade
|
Operating Cash Flow Growth | -74.59% | 145.26% | -68.77% | 99.36% | -25.60% | Upgrade
|
Capital Expenditures | -7.35 | -5.99 | -8.97 | -9.45 | -6.17 | Upgrade
|
Sale of Property, Plant & Equipment | 0.17 | - | - | 0.29 | 0.08 | Upgrade
|
Sale (Purchase) of Intangibles | -2.86 | -0.46 | -0.24 | -0.3 | -0.22 | Upgrade
|
Investment in Securities | -0.09 | - | -0.1 | 0.08 | 0.02 | Upgrade
|
Other Investing Activities | 0 | - | - | -0 | - | Upgrade
|
Investing Cash Flow | -10.13 | -6.45 | -9.31 | -9.38 | -6.3 | Upgrade
|
Short-Term Debt Issued | 6.55 | - | - | 0.99 | - | Upgrade
|
Long-Term Debt Issued | 8 | 5 | 12.5 | 0.36 | 11.05 | Upgrade
|
Total Debt Issued | 14.55 | 5 | 12.5 | 1.35 | 11.05 | Upgrade
|
Short-Term Debt Repaid | - | -3.49 | -0.75 | - | -3.47 | Upgrade
|
Long-Term Debt Repaid | -6.89 | -6.3 | -7.19 | -6.08 | -4.28 | Upgrade
|
Total Debt Repaid | -6.89 | -9.8 | -7.94 | -6.08 | -7.74 | Upgrade
|
Net Debt Issued (Repaid) | 7.66 | -4.8 | 4.56 | -4.73 | 3.3 | Upgrade
|
Issuance of Common Stock | - | - | - | 3.2 | - | Upgrade
|
Repurchase of Common Stock | -0.7 | -0.52 | -0.33 | - | -0.13 | Upgrade
|
Common Dividends Paid | - | -1.97 | -1.98 | -1.21 | -1.88 | Upgrade
|
Other Financing Activities | - | 0.1 | - | 0.13 | 0.06 | Upgrade
|
Financing Cash Flow | 6.96 | -7.19 | 2.25 | -2.61 | 1.36 | Upgrade
|
Net Cash Flow | 0.33 | 0.11 | -1.45 | 5.96 | 4.06 | Upgrade
|
Free Cash Flow | -3.86 | 7.76 | -3.36 | 8.5 | 2.84 | Upgrade
|
Free Cash Flow Growth | - | - | - | 199.86% | -36.83% | Upgrade
|
Free Cash Flow Margin | -2.25% | 4.61% | -1.65% | 4.77% | 2.18% | Upgrade
|
Free Cash Flow Per Share | -0.28 | 0.55 | -0.24 | 0.63 | 0.21 | Upgrade
|
Cash Income Tax Paid | 0.19 | 0.14 | 0.39 | 0.18 | 0.48 | Upgrade
|
Levered Free Cash Flow | -8.52 | 6.34 | -5.74 | 6.35 | 0.75 | Upgrade
|
Unlevered Free Cash Flow | -6.91 | 7.66 | -5.13 | 7.13 | 1.73 | Upgrade
|
Change in Net Working Capital | 9.87 | -2.32 | 9.37 | -2.77 | 2.06 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.