Neodecortech Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51	52	39	46	46	59
Market Cap Growth	37.65%	33.18%	-14.90%	-1.24%	-22.39%	58.33%
Enterprise Value	77	86	78	82	77	95
Last Close Price	3.71	3.82	2.68	3.11	2.97	3.84
PE Ratio	6.89	7.04	9.55	15.98	5.46	8.88
Forward PE	8.34	8.16	10.91	8.98	7.25	8.66
PS Ratio	0.27	0.28	0.23	0.27	0.23	0.33
PB Ratio	0.59	0.60	0.48	0.59	0.60	0.84
P/TBV Ratio	0.66	0.67	0.50	0.59	0.60	0.86
P/FCF Ratio	3.68	3.72	-	5.86	-	6.99
P/OCF Ratio	2.34	2.36	11.09	3.31	8.22	3.31
PEG Ratio	-	0.12	0.12	0.12	0.12	0.12
EV/Sales Ratio	0.41	0.46	0.45	0.48	0.38	0.54
EV/EBITDA Ratio	3.79	4.28	4.99	6.09	4.90	5.52
EV/EBIT Ratio	7.72	8.63	11.95	19.29	13.01	11.30
EV/FCF Ratio	5.56	6.22	-	10.50	-	11.20
Debt / Equity Ratio	0.48	0.48	0.57	0.49	0.56	0.61
Debt / EBITDA Ratio	2.02	2.02	2.92	2.84	2.78	2.48
Debt / FCF Ratio	2.97	2.97	-	4.90	-	5.04
Net Debt / Equity Ratio	0.30	0.30	0.41	0.33	0.41	0.42
Net Debt / EBITDA Ratio	1.30	1.30	2.12	1.93	2.01	1.70
Net Debt / FCF Ratio	1.89	1.89	-8.60	3.33	-9.34	3.45
Asset Turnover	1.05	1.05	1.01	1.01	1.20	1.11
Inventory Turnover	2.75	2.75	2.62	2.38	3.17	2.95
Quick Ratio	0.75	0.75	0.83	0.76	0.71	0.68
Current Ratio	1.43	1.43	1.46	1.52	1.44	1.30
Return on Equity (ROE)	8.71%	8.71%	5.03%	3.68%	11.42%	10.12%
Return on Assets (ROA)	3.49%	3.49%	2.41%	1.58%	2.18%	3.29%
Return on Invested Capital (ROIC)	7.63%	7.77%	4.61%	3.99%	5.16%	6.98%
Return on Capital Employed (ROCE)	8.50%	8.50%	6.00%	3.90%	5.40%	8.20%
Earnings Yield	14.34%	14.20%	10.47%	6.26%	18.30%	11.26%
FCF Yield	27.17%	26.91%	-9.96%	17.05%	-7.30%	14.31%
Dividend Yield	4.04%	3.93%	5.60%	-	4.71%	3.65%
Payout Ratio	23.51%	23.51%	-	69.28%	23.44%	18.03%
Buyback Yield / Dilution	1.34%	1.34%	1.49%	0.89%	-5.14%	-1.28%
Total Shareholder Return	5.28%	5.27%	7.08%	0.89%	-0.43%	2.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.