Notorious Pictures S.p.A. (BIT: NPI)
Italy
· Delayed Price · Currency is EUR 0.750
0.00 (0.00%)
Dec 20, 2024, 3:58 PM CET
Notorious Pictures Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 31.79 | 29.99 | 29.91 | 19.37 | 11.18 | 40.05 | Upgrade
|
| Other Revenue | 4.52 | 7.77 | 1.48 | 0.51 | 0.71 | 0.65 | Upgrade
|
| Revenue | 36.32 | 37.75 | 31.38 | 19.88 | 11.89 | 40.7 | Upgrade
|
| Revenue Growth (YoY) | 11.26% | 20.29% | 57.91% | 67.17% | -70.79% | 29.19% | Upgrade
|
| Cost of Revenue | 18.59 | 20.27 | 8.01 | 10.8 | 5.58 | 22.6 | Upgrade
|
| Gross Profit | 17.73 | 17.48 | 23.37 | 9.07 | 6.31 | 18.1 | Upgrade
|
| Selling, General & Admin | 4.75 | 4.53 | 5.42 | 4.83 | 2.75 | 5.79 | Upgrade
|
| Other Operating Expenses | 0.31 | 0.31 | 0.27 | -5.87 | -0.36 | -3.16 | Upgrade
|
| Operating Expenses | 19.53 | 15.91 | 17.68 | 5.94 | 10.03 | 11.42 | Upgrade
|
| Operating Income | -1.8 | 1.56 | 5.69 | 3.13 | -3.71 | 6.68 | Upgrade
|
| Interest Expense | -1.25 | -0.62 | -0.29 | -0.23 | -0.16 | -0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0.06 | -0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.49 | -0.26 | -0.1 | -0.03 | 0 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -3.49 | 0.74 | 5.36 | 2.85 | -3.88 | 6.41 | Upgrade
|
| Asset Writedown | - | - | - | 0.07 | 0.71 | - | Upgrade
|
| Other Unusual Items | -0.03 | -0.04 | -0.07 | -0.04 | -0 | -0.07 | Upgrade
|
| Pretax Income | -3.52 | 0.7 | 5.3 | 3.1 | -3.16 | 6.35 | Upgrade
|
| Income Tax Expense | -1.52 | -1.36 | 0.93 | -0.46 | -1.04 | 1.12 | Upgrade
|
| Net Income | -2 | 2.05 | 4.37 | 3.56 | -2.13 | 5.22 | Upgrade
|
| Net Income to Common | -2 | 2.05 | 4.37 | 3.56 | -2.13 | 5.22 | Upgrade
|
| Net Income Growth | - | -52.95% | 22.76% | - | - | 25.78% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 23 | 22 | 22 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 23 | 22 | 22 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | 1.72% | 4.56% | -1.79% | 4.53% | -2.26% | -0.43% | Upgrade
|
| EPS (Basic) | -0.09 | 0.09 | 0.20 | 0.16 | -0.10 | 0.24 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.09 | 0.20 | 0.16 | -0.10 | 0.24 | Upgrade
|
| EPS Growth | - | -55.00% | 25.00% | - | - | 26.32% | Upgrade
|
| Free Cash Flow | 15.71 | 22.68 | 12.07 | 9.6 | 6.64 | 6 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.99 | 0.55 | 0.43 | 0.31 | 0.28 | Upgrade
|
| Dividend Per Share | - | - | 0.115 | 0.082 | - | - | Upgrade
|
| Dividend Growth | - | - | 40.24% | - | - | - | Upgrade
|
| Gross Margin | 48.82% | 46.30% | 74.47% | 45.66% | 53.09% | 44.46% | Upgrade
|
| Operating Margin | -4.96% | 4.14% | 18.12% | 15.76% | -31.23% | 16.41% | Upgrade
|
| Profit Margin | -5.51% | 5.44% | 13.92% | 17.90% | -17.89% | 12.83% | Upgrade
|
| Free Cash Flow Margin | 43.25% | 60.08% | 38.46% | 48.29% | 55.81% | 14.73% | Upgrade
|
| EBITDA | -1.46 | 1.84 | 5.84 | 3.27 | -3.42 | 6.81 | Upgrade
|
| EBITDA Margin | -4.01% | 4.87% | 18.59% | 16.43% | -28.79% | 16.73% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.27 | 0.15 | 0.13 | 0.29 | 0.13 | Upgrade
|
| EBIT | -1.8 | 1.56 | 5.69 | 3.13 | -3.71 | 6.68 | Upgrade
|
| EBIT Margin | -4.96% | 4.14% | 18.12% | 15.76% | -31.23% | 16.41% | Upgrade
|
| Effective Tax Rate | - | - | 17.52% | - | - | 17.71% | Upgrade
|
| Revenue as Reported | 36.31 | 33.55 | 35.6 | 26.25 | 13.44 | 44.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.