Notorious Pictures S.p.A. (BIT:NPI)
0.6500
0.00 (0.00%)
At close: Jun 3, 2026
Notorious Pictures Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 30.64 | 94.79 | 29.99 | 29.91 | 19.37 |
Other Revenue | 5.53 | - | 7.77 | 1.48 | 0.51 |
| 36.17 | 94.79 | 37.75 | 31.38 | 19.88 | |
Revenue Growth (YoY) | -61.84% | 151.08% | 20.29% | 57.91% | 67.17% |
Cost of Revenue | 16.17 | 69.84 | 20.27 | 8.01 | 10.8 |
Gross Profit | 20.01 | 24.95 | 17.48 | 23.37 | 9.07 |
Selling, General & Admin | 5.98 | 4.63 | 4.53 | 5.42 | 4.83 |
Amortization of Goodwill & Intangibles | 11.35 | 15.09 | 9.32 | 10.34 | 5.73 |
Other Operating Expenses | 0.61 | - | 0.31 | 0.27 | -5.87 |
Operating Expenses | 20.91 | 19.72 | 15.91 | 17.68 | 5.94 |
Operating Income | -0.9 | 5.24 | 1.56 | 5.69 | 3.13 |
Interest Expense | -2.23 | -2.81 | -0.62 | -0.29 | -0.23 |
Currency Exchange Gain (Loss) | -0.09 | - | 0.05 | 0.06 | -0.02 |
Other Non Operating Income (Expenses) | -0.39 | - | -0.26 | -0.1 | -0.03 |
EBT Excluding Unusual Items | -3.61 | 2.43 | 0.74 | 5.36 | 2.85 |
Asset Writedown | - | - | - | - | 0.07 |
Other Unusual Items | -0.07 | - | -0.04 | -0.07 | -0.04 |
Pretax Income | -3.68 | 2.43 | 0.7 | 5.3 | 3.1 |
Income Tax Expense | -0.43 | -0.87 | -1.36 | 0.93 | -0.46 |
Net Income | -3.25 | 3.3 | 2.05 | 4.37 | 3.56 |
Net Income to Common | -3.25 | 3.3 | 2.05 | 4.37 | 3.56 |
Net Income Growth | - | 60.54% | -52.95% | 22.76% | - |
Shares Outstanding (Basic) | 22 | 22 | 23 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 23 | 22 | 22 |
Shares Change (YoY) | -0.90% | -4.16% | 4.56% | -1.80% | 4.53% |
EPS (Basic) | -0.15 | 0.15 | 0.09 | 0.20 | 0.16 |
EPS (Diluted) | -0.15 | 0.15 | 0.09 | 0.20 | 0.16 |
EPS Growth | - | 67.52% | -55.00% | 25.00% | - |
Free Cash Flow | 10.99 | 63.36 | 22.68 | 12.07 | 9.6 |
Free Cash Flow Per Share | 0.51 | 2.90 | 0.99 | 0.55 | 0.43 |
Dividend Per Share | - | - | - | 0.115 | 0.082 |
Dividend Growth | - | - | - | 40.24% | - |
Gross Margin | 55.31% | 26.33% | 46.30% | 74.47% | 45.66% |
Operating Margin | -2.49% | 5.53% | 4.14% | 18.12% | 15.76% |
Profit Margin | -8.99% | 3.48% | 5.44% | 13.92% | 17.90% |
Free Cash Flow Margin | 30.39% | 66.84% | 60.08% | 38.46% | 48.29% |
EBITDA | -0.39 | 20.32 | 1.84 | 5.84 | 3.27 |
EBITDA Margin | -1.09% | 21.44% | 4.87% | 18.59% | 16.43% |
D&A For EBITDA | 0.51 | 15.09 | 0.27 | 0.15 | 0.13 |
EBIT | -0.9 | 5.24 | 1.56 | 5.69 | 3.13 |
EBIT Margin | -2.49% | 5.53% | 4.14% | 18.12% | 15.76% |
Effective Tax Rate | - | - | - | 17.52% | - |
Revenue as Reported | 36.36 | - | 33.55 | 35.6 | 26.25 |