NewPrinces S.p.A. (BIT:NWL)

NewPrinces Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,114	1,641	793.34	741.09	555.86	469.83
Revenue Growth (YoY)	169.14%	106.86%	7.05%	33.32%	18.31%	73.53%
Cost of Revenue	1,750	1,370	656.19	607.69	440.41	370.19
Gross Profit	363.96	271.4	137.15	133.4	115.45	99.64
Selling, General & Admin	302.49	229.07	113.88	111.29	96.64	77.18
Other Operating Expenses	-0.78	0.49	-3.05	2.02	1.8	-2.82
Operating Expenses	301.71	229.56	110.83	113.31	98.43	75.86
Operating Income	62.25	41.84	26.32	20.09	17.02	23.77
Interest Expense	-38.64	-30.93	-14.4	-8.13	-7.31	-3.05
Interest & Investment Income	2.59	3.91	1.5	0.6	-	0.16
Earnings From Equity Investments	-0.02	-0.02	-	-	-	-
Currency Exchange Gain (Loss)	0.36	0.36	-0.01	-0.73	0.29	-0.27
Other Non Operating Income (Expenses)	-3.16	-3.16	1.52	-1.92	-0.44	-0.08
EBT Excluding Unusual Items	23.38	12	14.92	9.9	9.56	20.54
Gain (Loss) on Sale of Assets	-	-	-	-	-	0
Other Unusual Items	155.48	155.48	4.79	-	-	24.86
Pretax Income	178.86	167.48	19.72	9.9	9.56	45.41
Income Tax Expense	10.34	7.24	4.2	3.3	3.32	6.76
Earnings From Continuing Operations	168.53	160.24	15.51	6.6	6.24	38.64
Net Income to Company	-	160.24	15.51	6.6	6.24	38.64
Minority Interest in Earnings	-2.58	-2.31	-1.19	-0.37	-1.11	-1.09
Net Income	165.94	157.93	14.33	6.22	5.13	37.56
Preferred Dividends & Other Adjustments	-	-	-	-	0	-
Net Income to Common	165.94	157.93	14.33	6.22	5.13	37.56
Net Income Growth	1171.49%	1002.50%	130.19%	21.21%	-86.33%	423.50%
Shares Outstanding (Basic)	44	44	43	39	41	41
Shares Outstanding (Diluted)	44	44	43	39	41	41
Shares Change (YoY)	1.53%	2.59%	8.73%	-4.73%	1.71%	39.01%
EPS (Basic)	3.75	3.60	0.33	0.16	0.12	0.93
EPS (Diluted)	3.75	3.60	0.33	0.16	0.12	0.93
EPS Growth	1167.73%	990.69%	108.61%	31.83%	-87.03%	276.61%
Free Cash Flow	302.94	256.44	39.58	3.31	48.3	54.84
Free Cash Flow Per Share	6.85	5.84	0.93	0.08	1.17	1.35
Gross Margin	17.21%	16.54%	17.29%	18.00%	20.77%	21.21%
Operating Margin	2.94%	2.55%	3.32%	2.71%	3.06%	5.06%
Profit Margin	7.85%	9.62%	1.81%	0.84%	0.92%	7.99%
Free Cash Flow Margin	14.33%	15.63%	4.99%	0.45%	8.69%	11.67%
EBITDA	120.74	85.43	54.86	42.01	46.66	43.49
EBITDA Margin	5.71%	5.21%	6.92%	5.67%	8.39%	9.26%
D&A For EBITDA	58.49	43.59	28.54	21.92	29.64	19.72
EBIT	62.25	41.84	26.32	20.09	17.02	23.77
EBIT Margin	2.94%	2.55%	3.32%	2.71%	3.06%	5.06%
Effective Tax Rate	5.78%	4.32%	21.32%	33.37%	34.71%	14.89%
Advertising Expenses	-	6.03	8.91	7.44	7.64	2.55

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.