NewPrinces S.p.A. (BIT:NWL)

NewPrinces Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,784	2,960	1,641	793.34	741.09	555.86
Revenue Growth (YoY)	78.96%	80.36%	106.86%	7.05%	33.32%	18.31%
Cost of Revenue	3,200	2,405	1,370	656.19	607.69	440.41
Gross Profit	584.28	555.16	271.38	137.15	133.4	115.45
Selling, General & Admin	504.82	451.31	229.07	113.88	111.29	96.64
Other Operating Expenses	-0.42	-9.35	0.12	-4.42	2.02	1.8
Operating Expenses	507.24	444.79	229.56	110.83	113.31	98.43
Operating Income	77.04	110.37	41.82	26.32	20.09	17.02
Interest Expense	-54.3	-47.74	-30.93	-14.4	-8.13	-7.31
Interest & Investment Income	8.97	8.97	3.91	1.5	0.6	-
Earnings From Equity Investments	0.14	0.14	-0.02	-	-	-
Currency Exchange Gain (Loss)	-6.03	-6.03	0.36	-0.01	-0.73	0.29
Other Non Operating Income (Expenses)	26.16	24.88	-3.16	1.52	-1.92	-0.44
EBT Excluding Unusual Items	51.98	90.6	11.99	14.92	9.9	9.56
Other Unusual Items	319.73	319.73	158.16	4.79	-	-
Pretax Income	371.71	410.33	170.15	19.72	9.9	9.56
Income Tax Expense	24.39	26.9	7.21	4.2	3.3	3.32
Earnings From Continuing Operations	347.32	383.43	162.94	15.51	6.6	6.24
Net Income to Company	-	383.43	162.94	15.51	6.6	6.24
Minority Interest in Earnings	-8.99	-8.34	-2.31	-1.19	-0.37	-1.11
Net Income	338.33	375.09	160.63	14.33	6.22	5.13
Preferred Dividends & Other Adjustments	-	-	-	-	-	0
Net Income to Common	338.33	375.09	160.63	14.33	6.22	5.13
Net Income Growth	103.89%	133.51%	1021.34%	130.19%	21.21%	-86.33%
Shares Outstanding (Basic)	43	43	44	43	39	41
Shares Outstanding (Diluted)	43	43	44	43	39	41
Shares Change (YoY)	-2.63%	-1.83%	2.59%	8.73%	-4.73%	1.71%
EPS (Basic)	7.86	8.71	3.66	0.33	0.16	0.12
EPS (Diluted)	7.86	8.71	3.66	0.33	0.16	0.12
EPS Growth	109.40%	137.92%	1009.09%	108.61%	31.83%	-87.03%
Free Cash Flow	386.32	399.18	256.44	39.58	3.31	48.3
Free Cash Flow Per Share	8.97	9.27	5.84	0.93	0.08	1.17
Gross Margin	15.44%	18.76%	16.54%	17.29%	18.00%	20.77%
Operating Margin	2.04%	3.73%	2.55%	3.32%	2.71%	3.06%
Profit Margin	8.94%	12.67%	9.79%	1.81%	0.84%	0.92%
Free Cash Flow Margin	10.21%	13.49%	15.63%	4.99%	0.45%	8.69%
EBITDA	230.57	211.97	85.43	54.86	42.01	46.66
EBITDA Margin	6.09%	7.16%	5.21%	6.92%	5.67%	8.39%
D&A For EBITDA	153.54	101.6	43.61	28.54	21.92	29.64
EBIT	77.04	110.37	41.82	26.32	20.09	17.02
EBIT Margin	2.04%	3.73%	2.55%	3.32%	2.71%	3.06%
Effective Tax Rate	6.56%	6.55%	4.23%	21.32%	33.37%	34.71%
Advertising Expenses	-	150.08	6.03	8.91	7.44	7.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.