Promotica S.p.A. (BIT:PMT)
3.400
+0.280 (8.97%)
At close: Jul 6, 2026
Promotica Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 137.44 | 96.04 | 84.58 | 89.86 | 39.56 |
Other Revenue | 0.13 | 0.8 | 0.44 | 0.55 | 0.36 |
| 137.57 | 96.84 | 85.03 | 90.4 | 39.92 | |
Revenue Growth (YoY) | 42.06% | 13.90% | -5.95% | 126.48% | -30.24% |
Cost of Revenue | 122.74 | 89.05 | 75.21 | 81.49 | 36.99 |
Gross Profit | 14.84 | 7.79 | 9.82 | 8.92 | 2.93 |
Selling, General & Admin | 4.5 | 2.37 | 1.97 | 2.92 | 0.52 |
Amortization of Goodwill & Intangibles | 0.95 | 1.24 | 1.08 | 0.78 | 0.32 |
Other Operating Expenses | 0.16 | 0.13 | 0.19 | -0.12 | 0.13 |
Operating Expenses | 6.25 | 4.22 | 3.62 | 4.11 | 1.19 |
Operating Income | 8.59 | 3.57 | 6.19 | 4.8 | 1.74 |
Interest Expense | -0.72 | -1.45 | -1.71 | -0.68 | -0.22 |
Interest & Investment Income | 1.65 | - | - | - | - |
Earnings From Equity Investments | - | - | - | 0.04 | - |
Currency Exchange Gain (Loss) | -0.29 | -0.24 | 0.01 | 0.15 | 0.03 |
Other Non Operating Income (Expenses) | -0.98 | 0.23 | 0.02 | -0.01 | 0.02 |
EBT Excluding Unusual Items | 8.26 | 2.12 | 4.52 | 4.3 | 1.57 |
Gain (Loss) on Sale of Investments | -0 | 0 | 0 | - | 0.28 |
Gain (Loss) on Sale of Assets | 0.29 | 0.13 | -0.03 | -0.53 | -0.23 |
Asset Writedown | -1.63 | - | - | - | - |
Other Unusual Items | -0.25 | 0.21 | 0.18 | -0.09 | -0.01 |
Pretax Income | 6.66 | 2.46 | 4.67 | 3.67 | 1.61 |
Income Tax Expense | 2.81 | 0.9 | 1.32 | 0.44 | 0.18 |
Earnings From Continuing Operations | 3.85 | 1.56 | 3.35 | 3.23 | 1.43 |
Minority Interest in Earnings | - | 0.1 | -0.07 | -0.04 | -0.05 |
Net Income | 3.85 | 1.66 | 3.28 | 3.19 | 1.38 |
Net Income to Common | 3.85 | 1.66 | 3.28 | 3.19 | 1.38 |
Net Income Growth | 132.56% | -49.53% | 3.02% | 130.72% | -67.85% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 |
Shares Change (YoY) | -0.35% | -0.05% | 0.38% | 5.55% | 0.44% |
EPS (Basic) | 0.23 | 0.10 | 0.19 | 0.19 | 0.09 |
EPS (Diluted) | 0.23 | 0.10 | 0.19 | 0.19 | 0.09 |
EPS Growth | 133.37% | -49.50% | 2.63% | 118.59% | -67.99% |
Free Cash Flow | 11 | 7.5 | -4.33 | -4.63 | -4.33 |
Free Cash Flow Per Share | 0.65 | 0.44 | -0.26 | -0.27 | -0.27 |
Dividend Per Share | 0.150 | 0.090 | - | - | - |
Dividend Growth | 66.67% | - | - | - | - |
Gross Margin | 10.78% | 8.05% | 11.55% | 9.87% | 7.33% |
Operating Margin | 6.24% | 3.69% | 7.29% | 5.31% | 4.35% |
Profit Margin | 2.80% | 1.71% | 3.86% | 3.52% | 3.46% |
Free Cash Flow Margin | 8.00% | 7.74% | -5.10% | -5.12% | -10.84% |
EBITDA | 9.58 | 5 | 7.48 | 5.98 | 2.24 |
EBITDA Margin | 6.97% | 5.17% | 8.80% | 6.62% | 5.61% |
D&A For EBITDA | 1 | 1.43 | 1.29 | 1.18 | 0.5 |
EBIT | 8.59 | 3.57 | 6.19 | 4.8 | 1.74 |
EBIT Margin | 6.24% | 3.69% | 7.29% | 5.31% | 4.35% |
Effective Tax Rate | 42.15% | 36.57% | 28.25% | 12.00% | 11.24% |
Revenue as Reported | 136.72 | 99.58 | 85.53 | 91.27 | 40.13 |