Promotica S.p.A. (BIT:PMT)
1.990
+0.010 (0.51%)
Last updated: May 9, 2025
Promotica Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1.66 | 3.28 | 3.19 | 1.38 | 4.55 | Upgrade
|
Depreciation & Amortization | 1.43 | 1.05 | 1.18 | 0.5 | 0.07 | Upgrade
|
Other Amortization | - | 0.24 | - | - | 0.24 | Upgrade
|
Loss (Gain) From Sale of Assets | 0 | 0 | -0.05 | -0.01 | 0.02 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 0.02 | - | - | Upgrade
|
Other Operating Activities | 0.28 | 2.03 | 1.09 | 0.23 | 1.04 | Upgrade
|
Change in Accounts Receivable | 10.31 | -3.38 | -14.8 | 9.16 | -7.78 | Upgrade
|
Change in Inventory | -13.34 | -6.76 | -1.95 | -8.31 | -2.22 | Upgrade
|
Change in Accounts Payable | 7.54 | 1.6 | 3.88 | -2.26 | 7.21 | Upgrade
|
Change in Other Net Operating Assets | 0.3 | -1.89 | 3.09 | -2.9 | -1.53 | Upgrade
|
Operating Cash Flow | 8.18 | -3.84 | -4.36 | -2.21 | 1.6 | Upgrade
|
Capital Expenditures | -0.68 | -0.5 | -0.27 | -2.11 | -0.08 | Upgrade
|
Sale of Property, Plant & Equipment | 0.07 | 0.08 | 0.53 | 0.03 | 0.01 | Upgrade
|
Cash Acquisitions | - | - | - | -1.62 | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.22 | -1.46 | -4.1 | -1.9 | -0.88 | Upgrade
|
Investment in Securities | -0.03 | -0.04 | 0.48 | -0.8 | 1.74 | Upgrade
|
Other Investing Activities | -0 | - | - | - | - | Upgrade
|
Investing Cash Flow | -0.86 | -1.92 | -3.36 | -6.41 | 0.78 | Upgrade
|
Short-Term Debt Issued | - | 8.61 | 2.05 | 9.08 | - | Upgrade
|
Long-Term Debt Issued | - | 6.5 | 6.02 | 0.82 | 7.16 | Upgrade
|
Total Debt Issued | - | 15.11 | 8.07 | 9.9 | 7.16 | Upgrade
|
Short-Term Debt Repaid | -1.07 | - | - | - | -3.68 | Upgrade
|
Long-Term Debt Repaid | - | -6.42 | -1.53 | -1.58 | -5.18 | Upgrade
|
Total Debt Repaid | -1.07 | -6.42 | -1.53 | -1.58 | -8.86 | Upgrade
|
Net Debt Issued (Repaid) | -1.07 | 8.69 | 6.54 | 8.31 | -1.7 | Upgrade
|
Issuance of Common Stock | - | 0.23 | 2.62 | 0.14 | 4.2 | Upgrade
|
Repurchase of Common Stock | -8.03 | -0.12 | -0.02 | -0.01 | -2.03 | Upgrade
|
Common Dividends Paid | - | - | - | -0.96 | - | Upgrade
|
Financing Cash Flow | -9.1 | 8.8 | 9.15 | 7.48 | 0.46 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | -0 | - | - | - | Upgrade
|
Net Cash Flow | -1.77 | 3.04 | 1.44 | -1.14 | 2.85 | Upgrade
|
Free Cash Flow | 7.5 | -4.33 | -4.63 | -4.33 | 1.52 | Upgrade
|
Free Cash Flow Margin | 7.81% | -5.10% | -5.12% | -10.84% | 2.65% | Upgrade
|
Free Cash Flow Per Share | - | -0.25 | -0.27 | -0.27 | 0.10 | Upgrade
|
Cash Income Tax Paid | - | 1.08 | 0.17 | 1.31 | 1.27 | Upgrade
|
Levered Free Cash Flow | 3.59 | -7.74 | -10.15 | -6.73 | -0.8 | Upgrade
|
Unlevered Free Cash Flow | 4.75 | -6.79 | -9.72 | -6.59 | -0.66 | Upgrade
|
Change in Net Working Capital | -2.76 | 10 | 9.53 | 4.15 | 3.91 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.