Pasquarelli Auto Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	506.61	360.73	247.86	203.16	191.66
Other Revenue	2.25	0.71	0.38	0.65	0.43
Revenue	508.86	361.43	248.23	203.81	192.09
Revenue Growth (YoY)	40.79%	45.60%	21.80%	6.10%	-
Cost of Revenue	469.62	332.4	225.53	185.66	177.15
Gross Profit	39.24	29.03	22.71	18.15	14.94
Selling, General & Admin	24.99	18.57	12.12	7.89	6.94
Amortization of Goodwill & Intangibles	-	0.98	0.96	0.63	0.66
Other Operating Expenses	1.71	1.03	1.08	0.58	0.67
Operating Expenses	26.71	21.69	15.2	10.02	9.05
Operating Income	12.54	7.35	7.51	8.13	5.88
Interest Expense	-4.54	-2.94	-1.37	-0.43	-0.4
Other Non Operating Income (Expenses)	-2.78	0.4	0.12	-0.01	-0.02
Pretax Income	5.22	4.8	6.26	7.69	5.47
Income Tax Expense	2.03	1.79	2.02	2.19	1.53
Earnings From Continuing Operations	3.19	3.01	4.24	5.5	3.94
Minority Interest in Earnings	0.08	-	-	-	-
Net Income	3.28	3.01	4.24	5.5	3.94
Net Income to Common	3.28	3.01	4.24	5.5	3.94
Net Income Growth	8.85%	-29.06%	-22.87%	39.59%	-
Shares Outstanding (Basic)	-	25	25	1	-
Shares Outstanding (Diluted)	-	25	25	1	-
Shares Change (YoY)	-	-	2251.77%	-	-
EPS (Basic)	-	0.12	0.17	5.21	-
EPS (Diluted)	-	0.12	0.17	5.21	-
EPS Growth	-	-29.06%	-96.72%	-	-
Free Cash Flow	-	-6.74	-10.17	-3.25	6.85
Free Cash Flow Per Share	-	-0.27	-0.41	-3.08	-
Gross Margin	7.71%	8.03%	9.15%	8.91%	7.78%
Operating Margin	2.46%	2.03%	3.02%	3.99%	3.06%
Profit Margin	0.64%	0.83%	1.71%	2.70%	2.05%
Free Cash Flow Margin	-	-1.86%	-4.10%	-1.59%	3.57%
EBITDA	14.62	9.43	9.51	9.69	7.32
EBITDA Margin	2.87%	2.61%	3.83%	4.75%	3.81%
D&A For EBITDA	2.08	2.08	2	1.55	1.44
EBIT	12.54	7.35	7.51	8.13	5.88
EBIT Margin	2.46%	2.03%	3.02%	3.99%	3.06%
Effective Tax Rate	38.82%	37.31%	32.23%	28.51%	27.92%
Revenue as Reported	508.86	361.43	248.23	203.81	192.09
Advertising Expenses	-	-	-	0.98	0.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.