REVO Insurance Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt Securities	266.65	251.97	213,626	182,114	120,542
Equity and Preferred Securities	19.08	2.91	4,194	2.62	0.75
Other Investments	1.04	2.08	0	0	121.29
Total Investments	286.76	256.95	217,110	185.44	121.29
Cash & Equivalents	6.28	2.86	10,912	8.89	8.01
Reinsurance Contract Assets	146.85	107.73	107,306	68.22	51.74
Other Receivables	-	-	109,287	72.96	28.64
Net Property, Plant & Equipment	11.62	12.61	495.44	0.48	0.34
Other Intangible Assets	-	-	15,197	8.96	-
Goodwill	74.32	74.32	71,230	80.13	-
Other Assets	159.81	116.6	9,100	4.94	4.35
Total Assets	615.23	517.13	529,047	423.32	210.79
Unearned Premiums	-	-	155,840	128.5	94,506
Claims Reserves	610.67	455.64	88,565	38.16	26,253
Reinsurance Contract Liabilities	-	-	2,668	1.6	1,252
Accounts Payable	14.85	13.25	31,205	11.72	2.64
Accrued Expenses	-	-	3,315	6.17	460.36
Total Debt	12.8	13.79	-	-	-
Other Liabilities	49.73	44.28	108,515	72.19	11,516
Total Liabilities	688.05	526.96	390,108	258.33	133,989
Common Stock	6.68	6.68	6,680	6.68	6.68
Treasury Stock	-5.37	-9.48	-7,803	-1.25	0
Additional Paid-in Capital	0.17	0.17	170	0.17	0.17
Accumulated Other Comprehensive Income	-2.59	-1.09	0	0	0
Retained Earnings	264.94	248.19	210,124	204.29	52,526
Total Common Shareholders' Equity	263.84	244.48	209,171	209.9	73.67
Shareholders' Equity	263.84	244.48	209,171	209.9	52,533
Total Liabilities & Equity	615.23	517.13	529,047	423.32	210.79
Book Value	263.84	244.48	209,171	209.9	73.67
Book Value Per Share	10.05	8.34	7137.48	7.74	2.77
Tangible Book Value	189.51	170.15	122,743	120.8	73.67
Tangible Book Value Per Share	7.22	5.81	4188.33	4.46	2.77