REVO Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	796	551	343	235	218	-
Market Cap Growth	103.75%	60.68%	45.54%	7.94%	-	-
Enterprise Value	802.53	550.6	342.67	235.45	218.14	0
Last Close Price	27.70	19.16	12.30	8.40	8.66	-
PE Ratio	32.45	22.54	19.52	23.33	43.30	-
Forward PE	22.45	15.72	9.41	9.03	16.10	-
PEG Ratio	-	0.63	0.21	0.21	0.19	-
PS Ratio	1.92	1.33	1.10	1.06	2.27	-
PB Ratio	3.02	2.09	1.40	0.00	1.04	-
P/TBV Ratio	3.84	2.65	2.12	0.00	1.94	-
P/FCF Ratio	29.25	20.23	8.99	5.58	10.77	-
P/OCF Ratio	22.83	15.79	7.84	5.30	6.08	-
EV/Sales Ratio	1.93	1.33	1.10	1.06	2.27	-
EV/EBITDA Ratio	19.71	17.86	14.83	23.21	33.66	-
EV/EBIT Ratio	25.53	17.86	14.83	23.21	33.66	-
EV/FCF Ratio	29.49	20.23	8.99	5.58	10.77	-
Asset Turnover	0.73	0.73	0.00	0.00	0.30	0.05
Return on Equity (ROE)	4.45%	15.62%	0.03%	0.01%	0.02%	-0.05%
Return on Assets (ROA)	6.91%	6.91%	0.01%	0.00%	2.13%	-5.24%
Return on Invested Capital (ROIC)	14.83%	15.40%	0.03%	0.01%	0.03%	-0.04%
Return on Capital Employed (ROCE)	5.45%	5.45%	0.01%	0.00%	2.04%	-6.25%
Earnings Yield	2.81%	4.44%	5.12%	4.29%	2.31%	-
FCF Yield	3.42%	4.94%	11.12%	17.91%	9.29%	-
Dividend Yield	0.82%	1.13%	0.66%	0.00%	0.00%	-
Payout Ratio	25.26%	25.26%	10.75%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-11.23%	10.43%	0.00%	-8.10%	-2.07%	95.86%
Total Shareholder Return	-10.41%	11.55%	0.66%	-8.10%	-2.07%	95.86%