REVO Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	759	551	343	235	218	270
Market Cap Growth	87.68%	60.68%	45.54%	7.94%	-19.08%	-
Enterprise Value	761.93	550.6	342.67	235.45	218.14	269.58
Last Close Price	26.10	19.16	12.30	8.40	8.66	10.15
PE Ratio	29.35	22.54	19.52	23.33	43.30	0.47
Forward PE	18.76	15.72	9.41	9.03	16.10	-
PEG Ratio	-	0.63	0.21	0.21	0.19	-
PS Ratio	1.73	1.33	1.10	1.06	2.27	30.26
PB Ratio	2.81	2.47	1.40	0.00	1.04	3.66
P/TBV Ratio	3.69	3.61	2.12	0.00	1.94	3.66
P/FCF Ratio	12.56	20.23	8.99	5.58	10.77	-
P/OCF Ratio	11.26	15.79	7.84	5.30	6.08	-
EV/Sales Ratio	1.74	1.33	1.10	1.06	2.27	30.26
EV/EBITDA Ratio	22.77	17.86	14.83	23.21	33.66	-
EV/EBIT Ratio	22.77	17.86	14.83	23.21	33.66	-
EV/FCF Ratio	12.61	20.23	8.99	5.58	10.77	-
Asset Turnover	0.60	0.64	0.00	0.00	0.30	0.05
Return on Equity (ROE)	0.04%	0.04%	0.03%	0.01%	0.02%	-0.05%
Return on Assets (ROA)	5.80%	6.09%	0.01%	0.00%	2.13%	-5.24%
Return on Invested Capital (ROIC)	15.59%	0.04%	0.03%	0.01%	0.03%	-0.04%
Return on Capital Employed (ROCE)	4.60%	4.79%	0.01%	0.00%	2.04%	-6.25%
Earnings Yield	3.25%	4.44%	5.12%	4.29%	2.31%	214.19%
FCF Yield	7.96%	4.94%	11.12%	17.91%	9.29%	-
Dividend Yield	1.03%	1.13%	0.66%	0.00%	0.00%	0.00%
Payout Ratio	31.49%	25.26%	10.75%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-6.86%	10.43%	0.00%	-8.10%	-2.07%	95.86%
Total Shareholder Return	-5.83%	11.55%	0.66%	-8.10%	-2.07%	95.86%