REVO Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	736	551	291	200	193	-
Market Cap Growth	113.78%	89.50%	45.52%	3.57%	-	-
Enterprise Value	742	559	298	209	189	-
PE Ratio	29.99	24.57	15.64	18.90	31.13	-
PS Ratio	1.77	1.33	0.93	0.91	2.01	-
PB Ratio	2.79	2.09	1.19	0.89	0.89	-
P/FCF Ratio	27.03	20.23	7.63	4.73	9.52	-
P/OCF Ratio	21.10	15.79	6.65	4.50	5.38	-
EV/Sales Ratio	1.79	1.35	0.96	0.95	1.97	-
EV/EBITDA Ratio	18.22	14.36	11.77	16.64	23.17	-
EV/EBIT Ratio	23.61	17.78	12.62	19.63	23.56	-
EV/FCF Ratio	27.27	20.54	7.83	4.96	9.35	-
Debt / Equity Ratio	0.05	0.05	0.06	0.06	-	0.01
Debt / EBITDA Ratio	0.31	0.31	0.54	1.15	-	-
Debt / FCF Ratio	0.47	0.47	0.36	0.34	-	-
Net Debt / Equity Ratio	0.03	0.03	0.05	0.04	-0.02	-0.05
Net Debt / EBITDA Ratio	0.17	0.17	0.43	0.64	-0.57	-
Net Debt / FCF Ratio	0.24	0.24	0.29	0.19	-0.23	0.08
Quick Ratio	0.05	0.05	0.02	0.08	0.23	0.34
Current Ratio	0.89	0.89	0.91	0.89	1.28	0.74
Asset Turnover	0.73	0.73	0.66	0.56	0.27	-
Return on Equity (ROE)	8.82%	8.82%	7.90%	4.78%	2.85%	-
Return on Assets (ROA)	3.47%	3.47%	3.14%	1.70%	1.41%	-
Return on Invested Capital (ROIC)	8.30%	8.59%	7.63%	4.53%	3.52%	-5.36%
Earnings Yield	3.05%	4.07%	6.39%	5.29%	3.21%	-
FCF Yield	3.70%	4.94%	13.11%	21.12%	10.51%	-
Dividend Yield	0.86%	-	1.84%	1.04%	-	-
Payout Ratio	25.26%	25.26%	10.75%	-	-	-
Buyback Yield / Dilution	-11.23%	-11.23%	0.71%	12.32%	-21.57%	-
Total Shareholder Return	-10.37%	-11.23%	2.55%	13.36%	-21.57%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.