REVO Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019	2014 - 2018
Period Ending	Apr '25 Apr 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	344	291	200	193	-	-	Upgrade
Market Cap Growth	45.52%	45.52%	3.46%	-	-	-	Upgrade
Enterprise Value	355	298	209	182	-	-	Upgrade
PE Ratio	17.28	15.64	18.90	31.16	-	-	Upgrade
PS Ratio	1.10	0.93	0.91	2.01	-	-	Upgrade
PB Ratio	1.41	1.19	0.89	0.89	-	-	Upgrade
P/FCF Ratio	9.03	7.63	4.73	9.53	-	-	Upgrade
P/OCF Ratio	7.88	6.65	4.50	5.38	-	-	Upgrade
EV/Sales Ratio	1.14	0.96	0.95	1.90	-	-	Upgrade
EV/EBITDA Ratio	12.13	10.83	16.64	23.17	-	-	Upgrade
EV/EBIT Ratio	15.71	13.20	19.63	23.57	-	-	Upgrade
EV/FCF Ratio	9.32	7.83	4.96	8.98	-	-	Upgrade
Debt / Equity Ratio	0.06	0.06	0.06	-	0.01	-	Upgrade
Debt / EBITDA Ratio	0.47	0.47	1.15	-	-	-	Upgrade
Debt / FCF Ratio	0.36	0.36	0.34	-	-	-	Upgrade
Quick Ratio	0.03	0.03	0.08	0.23	0.34	-	Upgrade
Current Ratio	0.87	0.87	0.89	1.28	0.74	-	Upgrade
Asset Turnover	0.66	0.66	0.56	0.27	-	-	Upgrade
Return on Equity (ROE)	7.90%	7.90%	4.78%	2.85%	-	-	Upgrade
Return on Assets (ROA)	3.00%	3.00%	1.70%	1.35%	-	-	Upgrade
Return on Capital (ROIC)	5.67%	5.67%	2.92%	2.21%	-	-	Upgrade
Earnings Yield	5.40%	6.39%	5.29%	3.21%	-	-	Upgrade
Earnings Yield	5.40%	6.39%	5.29%	3.21%	-	-	Upgrade
FCF Yield	11.07%	13.11%	21.12%	10.50%	-	-	Upgrade
Dividend Yield	1.61%	1.79%	1.01%	-	-	-	Upgrade
Payout Ratio	10.75%	10.75%	-	-	-	-	Upgrade
Buyback Yield / Dilution	0.71%	0.71%	12.32%	-21.57%	-	-	Upgrade
Total Shareholder Return	2.33%	2.50%	13.33%	-21.57%	-	-	Upgrade

Updated Aug 8, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.