Reply S.p.A. (BIT: REY)
Italy
· Delayed Price · Currency is EUR 155.00
+2.70 (1.77%)
Dec 20, 2024, 5:35 PM CET
Reply Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,237 | 2,118 | 1,891 | 1,484 | 1,250 | 1,183 | Upgrade
|
| Other Revenue | 23.95 | 23.95 | 19.45 | 17.63 | 19.41 | 23.16 | Upgrade
|
| Revenue | 2,261 | 2,142 | 1,911 | 1,501 | 1,270 | 1,206 | Upgrade
|
| Revenue Growth (YoY) | 10.00% | 12.11% | 27.25% | 18.26% | 5.30% | 14.74% | Upgrade
|
| Cost of Revenue | 1,854 | 1,780 | 1,614 | 1,239 | 1,058 | 1,009 | Upgrade
|
| Gross Profit | 406.48 | 362.39 | 296.36 | 262.28 | 211.34 | 196.43 | Upgrade
|
| Selling, General & Admin | 11.04 | 8.81 | 6.72 | 4.69 | 3.85 | 4.33 | Upgrade
|
| Other Operating Expenses | 3.66 | 1.49 | -50.67 | -5.2 | -0.45 | 0.79 | Upgrade
|
| Operating Expenses | 91.07 | 85.5 | 14.66 | 47.88 | 45.85 | 42.36 | Upgrade
|
| Operating Income | 315.4 | 276.89 | 281.7 | 214.39 | 165.5 | 154.07 | Upgrade
|
| Interest Expense | -10.02 | -9.29 | -5.94 | -4.79 | -4.48 | -3.73 | Upgrade
|
| Interest & Investment Income | 11.19 | 6.44 | 1.84 | 0.77 | 0.89 | 0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.9 | 3.58 | 1.54 | 0.45 | -0.16 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.71 | -9.08 | 1.2 | -0.24 | -4.97 | -2.26 | Upgrade
|
| EBT Excluding Unusual Items | 311.76 | 268.54 | 280.33 | 210.58 | 156.78 | 148.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.35 | -12.81 | -15.41 | 7.81 | 1.24 | 11.36 | Upgrade
|
| Other Unusual Items | 13.84 | 15.86 | 3.77 | -5.11 | 4.04 | 1.26 | Upgrade
|
| Pretax Income | 317.25 | 271.58 | 268.7 | 213.28 | 162.05 | 161.42 | Upgrade
|
| Income Tax Expense | 83.12 | 83.12 | 76.51 | 60.87 | 37.85 | 44.83 | Upgrade
|
| Earnings From Continuing Operations | 234.13 | 188.46 | 192.18 | 152.41 | 124.21 | 116.59 | Upgrade
|
| Minority Interest in Earnings | -1.76 | -1.76 | -1.17 | -1.74 | -0.61 | -2.73 | Upgrade
|
| Net Income | 232.37 | 186.7 | 191.02 | 150.67 | 123.6 | 113.86 | Upgrade
|
| Net Income to Common | 232.37 | 186.7 | 191.02 | 150.67 | 123.6 | 113.86 | Upgrade
|
| Net Income Growth | 1.90% | -2.26% | 26.78% | 21.90% | 8.55% | 13.96% | Upgrade
|
| Shares Outstanding (Basic) | - | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | - | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | - | 0.07% | -0.28% | -0.14% | - | - | Upgrade
|
| EPS (Basic) | - | 5.01 | 5.13 | 4.03 | 3.30 | 3.04 | Upgrade
|
| EPS (Diluted) | - | 5.01 | 5.13 | 4.03 | 3.30 | 3.04 | Upgrade
|
| EPS Growth | - | -2.33% | 27.13% | 22.07% | 8.55% | 13.96% | Upgrade
|
| Free Cash Flow | - | 220.53 | 142.8 | 170.46 | 212.66 | 186.19 | Upgrade
|
| Free Cash Flow Per Share | - | 5.92 | 3.83 | 4.56 | 5.69 | 4.98 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.800 | 0.560 | 0.520 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 42.86% | 7.69% | 15.56% | Upgrade
|
| Gross Margin | 17.98% | 16.92% | 15.51% | 17.47% | 16.65% | 16.29% | Upgrade
|
| Operating Margin | 13.95% | 12.93% | 14.74% | 14.28% | 13.04% | 12.78% | Upgrade
|
| Profit Margin | 10.28% | 8.72% | 10.00% | 10.04% | 9.74% | 9.44% | Upgrade
|
| Free Cash Flow Margin | - | 10.30% | 7.47% | 11.35% | 16.75% | 15.44% | Upgrade
|
| EBITDA | 325.55 | 315.61 | 340.31 | 262.78 | 207.94 | 191.31 | Upgrade
|
| EBITDA Margin | 14.40% | 14.73% | 17.81% | 17.50% | 16.38% | 15.87% | Upgrade
|
| D&A For EBITDA | 10.15 | 38.72 | 58.61 | 48.39 | 42.44 | 37.24 | Upgrade
|
| EBIT | 315.4 | 276.89 | 281.7 | 214.39 | 165.5 | 154.07 | Upgrade
|
| EBIT Margin | 13.95% | 12.93% | 14.74% | 14.28% | 13.04% | 12.78% | Upgrade
|
| Effective Tax Rate | 26.20% | 30.61% | 28.48% | 28.54% | 23.36% | 27.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.