Reply S.p.A. (BIT:REY)
Italy flag Italy · Delayed Price · Currency is EUR
150.90
+0.10 (0.07%)
Apr 24, 2025, 2:39 PM CET

Reply Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,2962,1181,8911,4841,250
Upgrade
Other Revenue
33.4623.9519.4517.6319.41
Upgrade
Revenue
2,3292,1421,9111,5011,270
Upgrade
Revenue Growth (YoY)
8.75%12.11%27.25%18.26%5.30%
Upgrade
Cost of Revenue
1,8781,7801,6141,2391,058
Upgrade
Gross Profit
451.37362.39296.36262.28211.34
Upgrade
Selling, General & Admin
9.618.816.724.693.85
Upgrade
Other Operating Expenses
31.151.49-50.67-5.2-0.45
Upgrade
Operating Expenses
125.6985.5114.6647.8845.85
Upgrade
Operating Income
325.68276.89281.7214.39165.5
Upgrade
Interest Expense
-9.31-9.29-5.94-4.79-4.48
Upgrade
Interest & Investment Income
12.6371.840.770.89
Upgrade
Currency Exchange Gain (Loss)
3.63-3.581.540.45-0.16
Upgrade
Other Non Operating Income (Expenses)
-4.9-2.481.2-0.24-4.97
Upgrade
EBT Excluding Unusual Items
327.72268.54280.33210.58156.78
Upgrade
Gain (Loss) on Sale of Investments
-19.23-12.81-15.417.811.24
Upgrade
Other Unusual Items
4.7415.863.77-5.114.04
Upgrade
Pretax Income
313.23271.58268.7213.28162.05
Upgrade
Income Tax Expense
99.4683.1276.5160.8737.85
Upgrade
Earnings From Continuing Operations
213.77188.46192.18152.41124.21
Upgrade
Minority Interest in Earnings
-2.63-1.76-1.17-1.74-0.61
Upgrade
Net Income
211.14186.7191.02150.67123.6
Upgrade
Net Income to Common
211.14186.7191.02150.67123.6
Upgrade
Net Income Growth
13.09%-2.26%26.78%21.91%8.55%
Upgrade
Shares Outstanding (Basic)
3737373737
Upgrade
Shares Outstanding (Diluted)
3737373737
Upgrade
Shares Change (YoY)
0.27%0.07%-0.28%-0.14%-
Upgrade
EPS (Basic)
5.655.015.134.033.30
Upgrade
EPS (Diluted)
5.655.015.134.033.30
Upgrade
EPS Growth
12.78%-2.33%27.13%22.07%8.55%
Upgrade
Free Cash Flow
301.06220.53142.8170.46212.66
Upgrade
Free Cash Flow Per Share
8.055.923.834.565.68
Upgrade
Dividend Per Share
1.1501.0001.0000.8000.560
Upgrade
Dividend Growth
15.00%-25.00%42.86%7.69%
Upgrade
Gross Margin
19.38%16.92%15.51%17.47%16.65%
Upgrade
Operating Margin
13.98%12.93%14.74%14.28%13.04%
Upgrade
Profit Margin
9.06%8.72%10.00%10.04%9.74%
Upgrade
Free Cash Flow Margin
12.92%10.30%7.47%11.35%16.75%
Upgrade
EBITDA
354.99352.09340.31262.78207.94
Upgrade
EBITDA Margin
15.24%16.44%17.81%17.50%16.38%
Upgrade
D&A For EBITDA
29.3175.2158.6148.3942.44
Upgrade
EBIT
325.68276.89281.7214.39165.5
Upgrade
EBIT Margin
13.98%12.93%14.74%14.28%13.04%
Upgrade
Effective Tax Rate
31.75%30.61%28.48%28.54%23.36%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.