Reply S.p.A. (BIT:REY)
Italy flag Italy · Delayed Price · Currency is EUR
104.30
-0.40 (-0.38%)
Jul 28, 2026, 1:44 PM CET

Reply Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4802,4502,2962,1181,8911,484
Revenue Growth
5.65%6.71%8.40%12.00%27.45%18.69%
Gross Profit
576.25396.17413.67329.63270.19239.96
Operating Income
398.05391.69330.42292.75285.47209.28
Net Income
382.58250.89211.14186.7191.02150.67
Earnings Per Share
10.266.735.655.015.134.03
EPS Growth
17.38%19.11%12.77%-2.34%27.30%22.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Region 1
1,5941,5941,4831,3411,224967.15
Region 2
473.6473.6469.7428.56370.04298.27
Region 3
486.64486.64416.88388.67334.04246.54
Eliminations
-70.68-70.68-69.04-40.4-36.56-28.27
Revenue (Total)
2,4502,4502,2962,1181,8911,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
641.94641.94537.6416.61314.3360.84
Total Debt
174.36174.36188.52211.72243.73167.63
Net Cash (Debt)
467.58467.58349.09204.970.57193.21
Net Cash Growth
33.94%33.94%70.37%190.34%-63.47%21.77%
Net Cash Per Share
12.5412.549.345.501.895.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
326.01326.01353.23249.79184.57207.58
Capital Expenditures
-65.06-45.88-56.8-29.27-41.77-37.12
Free Cash Flow
260.94280.13296.43220.53142.8170.46
Free Cash Flow Growth
-5.48%-5.50%34.42%54.43%-16.22%-19.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.23%16.17%18.02%15.56%14.29%16.17%
Operating Margin
16.05%15.99%14.39%13.82%15.10%14.10%
Pretax Margin
15.42%15.09%13.64%12.82%14.21%14.37%
Profit Margin
15.42%10.31%9.31%8.90%10.16%10.27%
FCF Margin
0.00%11.43%12.91%10.41%7.55%11.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3501.3501.1501.0001.0000.800
Dividend Per Share Growth
17.39%17.39%15.00%0%25.00%42.86%
Dividend Yield
1.29%1.05%0.68%0.86%0.77%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8017.0427.1523.8520.8644.34
Forward PE
13.9315.5824.3222.0920.1740.54
P/FCF Ratio
13.9315.2619.2920.2027.9339.15
PS Ratio
1.571.752.492.102.114.50