Reply S.p.A. (BIT:REY)
Italy flag Italy · Delayed Price · Currency is EUR
95.05
+3.70 (4.05%)
Apr 17, 2026, 10:44 AM CET

Reply Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,4502,2962,1181,8911,484
Revenue Growth (YoY)
6.71%8.40%12.00%27.45%18.69%
Cost of Revenue
2,0541,8821,7881,6211,244
Gross Profit
396.17413.67329.63270.19239.96
Depreciation & Amortization Expenses
89.3684.9375.2158.6148.39
Other Operating Expenses
13.414.74--54.45-0.09
Total Operating Expenses
102.7789.6875.214.1748.31
Operating Income
391.69330.42292.75285.47209.28
Interest Expense
-29.61-22.1---
Other Non-Operating Income (Expense)
7.6224.91-21.16-16.784
Total Non-Operating Income (Expense)
-21.992.81-21.16-16.784
Pretax Income
369.7313.23271.58268.7213.28
Provision for Income Taxes
117.1199.4683.1276.5160.87
Net Income
250.89211.14186.7191.02150.67
Minority Interest in Earnings
-1.7-2.63-1.76-1.17-1.74
Net Income to Common
250.89211.14186.7191.02150.67
Net Income Growth
18.83%13.09%-2.26%26.78%21.91%
Shares Outstanding (Basic)
3737373737
Shares Outstanding (Diluted)
3737373737
Shares Change (YoY)
-0.27%0.27%0.07%-0.28%-0.14%
EPS (Basic)
6.735.655.015.134.03
EPS (Diluted)
6.735.655.015.134.03
EPS Growth
19.11%12.77%-2.34%27.30%22.12%
Shares Outstanding
37.2837.2837.2837.2837.34
Free Cash Flow
280.13296.43220.53142.8170.46
Free Cash Flow Growth
-5.50%34.42%54.43%-16.22%-19.85%
Free Cash Flow Per Share
7.517.935.923.834.56
Dividends Per Share
1.3501.1501.0001.0000.800
Dividend Growth
17.39%15.00%-25.00%42.86%
Gross Margin
16.17%18.02%15.56%14.29%16.17%
Operating Margin
15.99%14.39%13.82%15.10%14.10%
Profit Margin
10.31%9.31%8.90%10.16%10.27%
FCF Margin
11.43%12.91%10.41%7.55%11.49%
EBITDA
481.05415.35367.95344.09257.67
EBITDA Margin
19.63%18.09%17.37%18.19%17.37%
EBIT
391.69330.42292.75285.47209.28
EBIT Margin
15.99%14.39%13.82%15.10%14.10%
Effective Tax Rate
31.68%31.75%30.61%28.48%28.54%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.