Reply S.p.A. (BIT:REY)
Italy flag Italy · Delayed Price · Currency is EUR
149.40
-1.40 (-0.93%)
Apr 24, 2025, 5:35 PM CET

Reply Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
211.14186.7191.02150.67123.6
Upgrade
Depreciation & Amortization
64.8675.2158.6148.3942.44
Upgrade
Other Amortization
3.9----
Upgrade
Asset Writedown & Restructuring Costs
16.18----
Upgrade
Other Operating Activities
73.0428.34-34.6715.11-17.03
Upgrade
Change in Accounts Receivable
20.06-76.2-47.69-37.9287.54
Upgrade
Change in Inventory
-14.133.77-8.28-26.69-4.46
Upgrade
Change in Accounts Payable
-15.7122.171.6525.77-5.8
Upgrade
Change in Other Net Operating Assets
6.48-12.118.0224.542.74
Upgrade
Operating Cash Flow
349.44249.79184.57207.58229.03
Upgrade
Operating Cash Flow Growth
39.89%35.34%-11.08%-9.37%12.94%
Upgrade
Capital Expenditures
-48.38-29.27-41.77-37.12-16.37
Upgrade
Cash Acquisitions
-89.01-10.94-190.02-93.16-57.17
Upgrade
Investment in Securities
-13.18-0.49-2.56-29.81-3.02
Upgrade
Other Investing Activities
--0-00
Upgrade
Investing Cash Flow
-150.58-40.69-234.35-160.09-76.55
Upgrade
Long-Term Debt Issued
13.16.580.4-1.46
Upgrade
Long-Term Debt Repaid
-64.6-56.85-41.51-40.39-40.12
Upgrade
Net Debt Issued (Repaid)
-51.5-50.3538.89-40.39-38.66
Upgrade
Repurchase of Common Stock
---9.9-7.2-
Upgrade
Common Dividends Paid
-37.28-37.28-29.76-20.91-20.09
Upgrade
Other Financing Activities
-1.98-1.12-0.883.19-0.8
Upgrade
Financing Cash Flow
-90.76-88.75-1.65-65.31-59.55
Upgrade
Miscellaneous Cash Flow Adjustments
-0----
Upgrade
Net Cash Flow
108.11120.36-51.43-17.8292.93
Upgrade
Free Cash Flow
301.06220.53142.8170.46212.66
Upgrade
Free Cash Flow Growth
36.52%54.43%-16.22%-19.85%14.22%
Upgrade
Free Cash Flow Margin
12.92%10.30%7.47%11.35%16.75%
Upgrade
Free Cash Flow Per Share
8.055.923.834.565.68
Upgrade
Cash Interest Paid
3.173.781.80.790.79
Upgrade
Cash Income Tax Paid
96.1271.6676.5568.5344.83
Upgrade
Levered Free Cash Flow
250.26175.898.28163.36222.3
Upgrade
Unlevered Free Cash Flow
256.08181.6101.99166.36225.1
Upgrade
Change in Net Working Capital
-32.1637.3990.91-21.09-95.59
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.