Reway Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	233.21	216.91	126.44	110.23
Other Revenue	2.56	2.75	3.13	0.34
Revenue	235.77	219.67	129.57	110.57
Revenue Growth (YoY)	39.23%	69.54%	17.19%	-
Cost of Revenue	160.94	150.87	87.06	90.27
Gross Profit	74.83	68.8	42.51	20.29
Selling, General & Admin	26.21	26.14	15.85	-
Amortization of Goodwill & Intangibles	7.18	6.68	2.05	0.11
Other Operating Expenses	0	0.03	0.22	0.71
Operating Expenses	36.63	36.19	20.31	2.43
Operating Income	38.2	32.61	22.2	17.87
Interest Expense	-4.78	-4.52	-0.8	-0.21
Interest & Investment Income	0.59	0.42	0.28	0.03
Currency Exchange Gain (Loss)	-	-	0	-
Other Non Operating Income (Expenses)	-	-0	0	-
EBT Excluding Unusual Items	34.02	28.51	21.69	17.69
Gain (Loss) on Sale of Investments	-	-	-0.27	-
Pretax Income	34.02	28.51	21.41	17.69
Income Tax Expense	12.24	10.62	6.82	6.06
Earnings From Continuing Operations	21.78	17.89	14.59	11.63
Minority Interest in Earnings	-0.54	-	-0.65	-3.99
Net Income	21.24	17.89	13.94	7.64
Net Income to Common	21.24	17.89	13.94	7.64
Net Income Growth	27.96%	28.31%	82.47%	-
Shares Outstanding (Basic)	39	39	39	-
Shares Outstanding (Diluted)	39	39	39	-
Shares Change (YoY)	-	0.79%	-	-
EPS (Basic)	0.55	0.46	0.36	-
EPS (Diluted)	0.55	0.46	0.36	-
EPS Growth	-	27.31%	-	-
Free Cash Flow	3.67	1.87	5.59	8.99
Free Cash Flow Per Share	0.10	0.05	0.14	-
Gross Margin	31.74%	31.32%	32.81%	18.36%
Operating Margin	16.20%	14.84%	17.14%	16.16%
Profit Margin	9.01%	8.14%	10.76%	6.91%
Free Cash Flow Margin	1.56%	0.85%	4.32%	8.13%
EBITDA	47.54	41.76	26.09	19.28
EBITDA Margin	20.16%	19.01%	20.13%	17.44%
D&A For EBITDA	9.34	9.15	3.88	1.41
EBIT	38.2	32.61	22.2	17.87
EBIT Margin	16.20%	14.84%	17.14%	16.16%
Effective Tax Rate	35.97%	37.24%	31.86%	34.24%
Revenue as Reported	250.89	232.32	132.29	110.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.