Reway Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	215.12	126.44	110.23
Other Revenue	-	3.13	0.34
Revenue	215.12	129.57	110.57
Revenue Growth (YoY)	66.03%	17.19%	-
Cost of Revenue	150.87	102.91	90.27
Gross Profit	64.25	26.66	20.29
Selling, General & Admin	26.14	-	-
Other Operating Expenses	-4.52	0.22	0.71
Operating Expenses	31.64	4.45	2.43
Operating Income	32.61	22.2	17.87
Interest Expense	-4.1	-0.8	-0.21
Interest & Investment Income	-	0.28	0.03
Currency Exchange Gain (Loss)	-	0	-
Other Non Operating Income (Expenses)	-0	0	-
EBT Excluding Unusual Items	28.51	21.69	17.69
Gain (Loss) on Sale of Investments	-	-0.27	-
Pretax Income	28.51	21.41	17.69
Income Tax Expense	10.62	6.82	6.06
Earnings From Continuing Operations	17.89	14.59	11.63
Minority Interest in Earnings	-	-0.65	-3.99
Net Income	17.89	13.94	7.64
Net Income to Common	17.89	13.94	7.64
Net Income Growth	28.31%	82.47%	-
Shares Outstanding (Basic)	39	39	-
Shares Outstanding (Diluted)	39	39	-
Shares Change (YoY)	0.79%	-	-
EPS (Basic)	0.46	0.36	-
EPS (Diluted)	0.46	0.36	-
EPS Growth	27.31%	-	-
Free Cash Flow	1.87	5.59	8.99
Free Cash Flow Per Share	0.05	0.14	-
Gross Margin	29.87%	20.57%	18.36%
Operating Margin	15.16%	17.14%	16.16%
Profit Margin	8.32%	10.76%	6.91%
Free Cash Flow Margin	0.87%	4.32%	8.13%
EBITDA	42.07	25.42	19.28
EBITDA Margin	19.56%	19.62%	17.44%
D&A For EBITDA	9.46	3.22	1.41
EBIT	32.61	22.2	17.87
EBIT Margin	15.16%	17.14%	16.16%
Effective Tax Rate	37.24%	31.86%	34.24%
Revenue as Reported	232.32	132.29	110.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.