Reway Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	278.33	232.32	132.29	0.82	0
Revenue Growth (YoY)	19.80%	75.62%	15994.09%	-	-
Cost of Revenue	-	188.73	105.33	0.81	0
Gross Profit	278.33	43.59	26.95	0.01	0
Depreciation & Amortization Expenses	-	9.46	3.88	0	0
Other Operating Expenses	-	1.52	0.87	0.01	0
Total Operating Expenses	0	10.98	4.75	0.01	0
Operating Income	38.66	32.61	22.2	-0	0
Interest Income	-	0.42	0.28	0	0
Interest Expense	-	-4.52	-0.8	-0	0
Other Non-Operating Income (Expense)	-	0	-0.27	7.68	-
Total Non-Operating Income (Expense)	-	-4.1	-0.79	7.68	0
Pretax Income	34.88	28.51	21.41	7.68	0
Provision for Income Taxes	-	10.62	6.82	-	0
Net Income	21.59	17.89	14.59	7.64	0
Minority Interest in Earnings	0.71	-	0.65	-	0
Net Income to Common	20.89	17.89	13.94	7.64	0
Net Income Growth	16.75%	28.31%	82.47%	-	-
Shares Outstanding (Basic)	39	39	39	33	-
Shares Outstanding (Diluted)	39	39	39	33	-
Shares Change (YoY)	-	0.79%	18.47%	-	-
EPS (Basic)	0.54	0.46	0.36	0.24	-
EPS (Diluted)	0.54	0.46	0.36	0.24	-
EPS Growth	16.75%	27.31%	54.03%	-	-
Free Cash Flow	1.58	57.79	1.53	8.99	0
Free Cash Flow Growth	-97.27%	3677.97%	-82.98%	-	-
Free Cash Flow Per Share	0.04	1.49	0.04	0.28	-
Gross Margin	100.00%	18.76%	20.38%	1.49%	-
Operating Margin	13.89%	14.04%	16.78%	-0.28%	-
Profit Margin	7.76%	7.70%	11.03%	929.64%	-
FCF Margin	0.57%	24.87%	1.16%	1093.25%	-
EBITDA	48.96	32.92	22.52	1.72	0
EBITDA Margin	17.59%	14.17%	17.02%	209.36%	-
EBIT	38.66	32.61	22.2	-0	0
EBIT Margin	13.89%	14.04%	16.78%	-0.28%	-
Effective Tax Rate	0.00%	37.24%	31.86%	0.00%	-