BIT:SEIF Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.43	0.26	0.47	0.7	3.11
Short-Term Investments	-	-	-	-	0.62
Cash & Short-Term Investments	0.43	0.26	0.47	0.7	3.73
Cash Growth	61.81%	-43.43%	-33.13%	-81.38%	-3.32%
Accounts Receivable	3.47	2.65	2.66	2.46	4.25
Other Receivables	0.88	0.97	1.17	0.25	0.41
Receivables	4.34	3.62	3.84	2.7	4.66
Inventory	0.39	0.28	0.15	0.15	0.09
Other Current Assets	0.46	-	-	0.32	0.42
Total Current Assets	8.58	7.28	7.34	5.81	9.55
Property, Plant & Equipment	0.1	0.1	0.13	0.13	0.17
Long-Term Investments	0.62	0	0.62	14.15	0.76
Other Intangible Assets	11.45	9.25	8.84	2.22	8.36
Long-Term Deferred Charges	-	-	0.03	0.3	0.56
Other Long-Term Assets	0.67	1.11	0.34	0.19	0.42
Total Assets	21.42	17.75	17.29	22.92	19.82
Accounts Payable	8.7	5.86	5.3	3.87	3.94
Accrued Expenses	2.58	1.88	1.64	1.51	1.6
Current Portion of Long-Term Debt	3.58	2.7	2.51	1.06	0.61
Current Income Taxes Payable	0	0	0.01	0.02	0
Other Current Liabilities	2.74	2.53	2.23	2.74	2.57
Total Current Liabilities	17.6	12.97	11.68	9.19	8.72
Long-Term Debt	1.8	0.99	1.07	0.96	1.58
Long-Term Unearned Revenue	3.54	2.85	2.33	1.85	1.52
Other Long-Term Liabilities	4.88	4.78	4.29	3.79	3.42
Total Liabilities	27.82	21.58	19.38	15.79	15.23
Common Stock	2.5	2.5	2.5	2.5	2.5
Additional Paid-In Capital	0.01	0.01	0.01	0.01	0.01
Retained Earnings	-7.79	-5.2	-3.47	5.71	3.21
Treasury Stock	-1.14	-1.14	-1.14	-1.14	-1.14
Comprehensive Income & Other	0.02	0	0.02	0.05	0.01
Shareholders' Equity	-6.4	-3.83	-2.08	7.13	4.59
Total Liabilities & Equity	21.42	17.75	17.29	22.92	19.82
Total Debt	5.38	3.69	3.58	2.02	2.19
Net Cash (Debt)	-4.95	-3.42	-3.12	-1.32	1.54
Net Cash Growth	-	-	-	-	12.40%
Net Cash Per Share	-0.22	-0.15	-0.14	-0.06	0.07
Filing Date Shares Outstanding	22.57	22.57	22.57	22.57	22.57
Total Common Shares Outstanding	22.57	22.57	22.57	22.57	22.57
Working Capital	-9.02	-5.69	-4.34	-3.38	0.83
Book Value Per Share	-0.28	-0.17	-0.09	0.32	0.20
Tangible Book Value	-17.85	-13.08	-10.92	4.9	-3.77
Tangible Book Value Per Share	-0.79	-0.58	-0.48	0.22	-0.17