SG Company Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6.86	2.22	2.68	1.8	5.99
Short-Term Investments	0.34	0.35	0.34	-	-
Cash & Short-Term Investments	7.21	2.58	3.02	1.8	5.99
Cash Growth	179.82%	-14.70%	68.15%	-70.03%	186.32%
Accounts Receivable	13.53	9.03	7.34	2.99	4.16
Other Receivables	2.78	1.02	2.33	1.76	1.52
Receivables	16.31	10.05	9.67	4.75	5.68
Inventory	0.73	0.62	0.27	-	-
Prepaid Expenses	-	-	-	1.81	-
Other Current Assets	0	-	-	0	-0
Total Current Assets	27.17	16.04	14.8	8.35	13.57
Property, Plant & Equipment	0.61	0.73	0.69	0.23	0.11
Long-Term Investments	1.74	2.4	2.01	0.31	0.06
Goodwill	6.57	5.23	3.41	1.1	1.41
Other Intangible Assets	4.5	4.41	3.09	2.08	0.75
Long-Term Deferred Charges	0.34	0.37	0.65	0.33	0.33
Other Long-Term Assets	2.75	4.47	1.05	0.86	1.02
Total Assets	43.67	33.65	25.71	13.27	17.25
Accounts Payable	12.54	7.54	6.02	2.15	3.03
Accrued Expenses	4.73	2.35	0.53	0.46	0.19
Current Portion of Long-Term Debt	6.18	4.03	3.11	1.35	0.93
Current Income Taxes Payable	2.77	0.99	1.1	0.19	0.17
Current Unearned Revenue	-	3.4	1.2	-	-
Other Current Liabilities	3.45	3.49	2.99	0.64	0.87
Total Current Liabilities	29.67	21.79	14.95	4.79	5.2
Long-Term Debt	8.18	5.66	5.22	3.89	5.81
Long-Term Unearned Revenue	-	-	-	0.74	1.69
Pension & Post-Retirement Benefits	-	-	0.13	-	-
Other Long-Term Liabilities	1.16	1.03	1.05	0.72	1.63
Total Liabilities	39.01	28.49	21.35	10.14	14.33
Common Stock	1.83	1.77	1.59	1.59	1.59
Additional Paid-In Capital	7.14	6.9	6.24	6.44	6.65
Retained Earnings	-7.17	-5.64	-5.05	-5.31	-5.46
Treasury Stock	-	-	-0.15	-0.26	-
Comprehensive Income & Other	0.42	0.15	0.73	0.62	0.14
Total Common Equity	2.22	3.18	3.35	3.09	2.92
Minority Interest	2.44	1.98	1.01	0.04	-
Shareholders' Equity	4.66	5.16	4.36	3.13	2.92
Total Liabilities & Equity	43.67	33.65	25.71	13.27	17.25
Total Debt	14.36	9.69	8.32	5.25	6.75
Net Cash (Debt)	-7.15	-7.11	-5.3	-3.45	-0.75
Net Cash Per Share	-	-0.26	-0.27	-	-
Filing Date Shares Outstanding	-	27.12	19.8	-	-
Total Common Shares Outstanding	-	27.12	19.8	-	-
Working Capital	-2.5	-5.76	-0.15	3.56	8.37
Book Value Per Share	-	0.12	0.17	-	-
Tangible Book Value	-8.85	-6.46	-3.15	-0.09	0.76
Tangible Book Value Per Share	-	-0.24	-0.16	-	-
Machinery	-	0.86	0.8	0.31	0.25

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.