Sanlorenzo S.p.A. (BIT:SL)
Italy flag Italy · Delayed Price · Currency is EUR
38.92
+0.98 (2.58%)
Sep 4, 2026, 5:35 PM CET

Sanlorenzo Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
109.92107.42103.1292.8474.1551.01
Depreciation & Amortization
32.7132.1227.6424.7620.9617.77
Other Amortization
8.658.659.456.855.784.67
Loss (Gain) From Sale of Assets
---0.04-0.99-0.270.06
Asset Writedown & Restructuring Costs
----0.17-
Loss (Gain) From Sale of Investments
0.190.19-0.22-0.18-0.10.02
Other Operating Activities
-8.01-5.45-15-6.188.82-1.97
Change in Accounts Receivable
-9.09-40.14-76.92-17.68-54.92-5.33
Change in Inventory
5.48-51.79-28.73-31.9814.8313.95
Change in Accounts Payable
-24.727.3467.5347.8335.85-17.11
Change in Unearned Revenue
16.4216.42-37.49-6.9329.4256.79
Change in Other Net Operating Assets
10.16-6-18.488.7910.41-22.02
Operating Cash Flow
141.7268.7730.86117.15145.1197.83
Operating Cash Flow Growth
371.24%122.86%-73.66%-19.27%48.33%112.67%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-30.86-30.86-35.47-32-36.67-38.07
Sale of Property, Plant & Equipment
0.060.060.020.210.270.14
Cash Acquisitions
-0.03-0.03-41.39-20.21-16.26-0.06
Sale (Purchase) of Intangibles
-17.32-17.32-13.86-12.5-13.28-11.15
Investment in Securities
-1.82-0.387.29-3.49-0.68
Other Investing Activities
4.923.325.356.130.280.19
Investing Cash Flow
-45.05-44.83-84.98-51.08-69.15-49.62

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-72.0167.5727.5312.3548.38
Long-Term Debt Repaid
--42.35-32.35-34.41-29.86-38.64
Net Debt Issued (Repaid)
22.8829.6735.22-6.88-17.529.74
Issuance of Common Stock
6.026.022.513.44.280.69
Repurchase of Common Stock
---3.97-3.31-2.05-
Common Dividends Paid
-37.07-34.8-34.81-22.98-20.65-10.33
Other Financing Activities
-8.44-11.43-1.79.89-34.98-1.39
Financing Cash Flow
-16.61-10.54-2.74-19.88-70.91-1.29

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
80.0713.41-56.8646.195.0546.91

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
110.8737.91-4.6185.15108.4459.76
Free Cash Flow Growth
----21.48%81.45%160.28%
Free Cash Flow Margin
10.51%3.69%-0.47%9.85%14.31%10.01%
Free Cash Flow Per Share
3.131.07-0.132.433.101.73
Levered Free Cash Flow
97.797.961.2961.2473.9439.72
Unlevered Free Cash Flow
100.8111.613.1262.3374.4940.35

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
5.375.852.921.750.871
Cash Income Tax Paid
40.1237.7151.3839.419.8523.12
Change in Working Capital
-1.74-74.17-94.090.0535.5926.27