SOL S.p.A. (BIT:SOL)

SOL S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,741	1,645	1,530	1,463	1,124	983.71
Revenue Growth (YoY)	11.37%	7.52%	4.54%	30.17%	14.26%	7.72%
Cost of Revenue	437.18	403.06	404.27	480.7	303.64	226.08
Gross Profit	1,304	1,242	1,125	982.39	820.33	757.63
Selling, General & Admin	365.01	342.45	301.76	259.66	234.21	213.01
Depreciation & Amortization Expenses	162.78	156.48	144.77	128.95	119.3	110.99
Other Operating Expenses	55.91	52	45	35.29	11.54	16.36
Total Operating Expenses	583.69	550.93	491.52	423.9	365.04	340.36
Operating Income	249.87	237.18	227.13	192.46	135.77	139.99
Interest Income	7.34	7.72	5.2	2.93	2.41	2.17
Interest Expense	-30.76	-28.97	-22.32	-15.89	-11.47	-12
Other Non-Operating Income (Expense)	-0.14	-0.18	0.61	0.37	-0.78	0.02
Total Non-Operating Income (Expense)	-23.56	-21.43	-16.52	-12.59	-9.84	-9.81
Pretax Income	226.31	215.74	210.61	179.87	125.93	130.18
Provision for Income Taxes	61.87	60.79	57.91	42.29	32.17	21.94
Net Income	156.3	147.7	145.73	133.69	89.55	103.05
Minority Interest in Earnings	8.14	7.26	6.97	3.88	4.21	5.19
Net Income to Common	156.3	147.7	145.73	133.69	89.55	103.05
Net Income Growth	10.82%	1.35%	9.01%	49.30%	-13.10%	108.86%
Shares Outstanding (Basic)	91	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91	91
Shares Change (YoY)	0.01%	0.04%	-0.02%	-0.03%	0.02%	0.02%
EPS (Basic)	1.72	1.63	1.61	1.47	0.99	1.14
EPS (Diluted)	1.72	1.63	1.61	1.47	0.99	1.14
EPS Growth	10.80%	1.31%	9.02%	49.34%	-13.12%	108.82%
Free Cash Flow	26.35	95.16	105.68	89.07	69.27	103.84
Free Cash Flow Growth	-72.31%	-9.95%	18.64%	28.60%	-33.29%	17.09%
Dividends Per Share	0.390	0.390	0.370	0.330	0.240	0.220
Dividend Growth	-	5.41%	12.12%	37.50%	9.09%	25.71%
Gross Margin	74.89%	75.49%	73.57%	67.14%	72.98%	77.02%
Operating Margin	14.35%	14.42%	14.85%	13.15%	12.08%	14.23%
Profit Margin	9.44%	9.42%	9.98%	9.40%	8.34%	11.00%
FCF Margin	1.51%	5.79%	6.91%	6.09%	6.16%	10.56%
EBITDA	412.65	393.66	371.89	321.41	255.07	250.97
EBITDA Margin	23.70%	23.94%	24.31%	21.97%	22.69%	25.51%
EBIT	249.87	237.18	227.13	192.46	135.77	139.99
EBIT Margin	14.35%	14.42%	14.85%	13.15%	12.08%	14.23%
Effective Tax Rate	27.34%	28.18%	27.49%	23.51%	25.55%	16.86%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.