SOL S.p.A. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,810	1,645	1,530	1,463	1,124
Revenue Growth (YoY)	10.06%	7.52%	4.54%	30.17%	14.26%
Cost of Revenue	445.85	403.06	404.27	480.7	303.64
Gross Profit	1,364	1,242	1,125	982.39	820.33
Selling, General & Admin	383.9	342.45	301.76	259.66	234.21
Depreciation & Amortization Expenses	169.81	156.48	144.77	128.95	119.3
Other Operating Expenses	56.88	52	45	35.29	11.54
Total Operating Expenses	610.59	550.93	491.52	423.9	365.04
Operating Income	270.03	237.18	227.13	192.46	135.77
Interest Income	6.52	7.72	5.2	2.93	2.41
Interest Expense	-30.22	-28.97	-22.32	-15.89	-11.47
Other Non-Operating Income (Expense)	-0.33	-0.18	0.61	0.37	-0.78
Total Non-Operating Income (Expense)	-24.03	-21.43	-16.52	-12.59	-9.84
Pretax Income	246	215.74	210.61	179.87	125.93
Provision for Income Taxes	70.21	60.79	57.91	42.29	32.17
Net Income	166.99	147.7	145.73	133.69	89.55
Minority Interest in Earnings	8.79	7.26	6.97	3.88	4.21
Net Income to Common	166.99	147.7	145.73	133.69	89.55
Net Income Growth	13.06%	1.35%	9.01%	49.30%	-13.10%
Shares Outstanding (Basic)	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91
Shares Change (YoY)	-0.02%	0.04%	-0.02%	-0.03%	0.02%
EPS (Basic)	1.84	1.63	1.61	1.47	0.99
EPS (Diluted)	1.84	1.63	1.61	1.47	0.99
EPS Growth	13.08%	1.31%	9.02%	49.34%	-13.12%
Shares Outstanding	90.7	90.7	90.7	90.7	90.7
Free Cash Flow	0	95.16	105.68	89.07	69.27
Free Cash Flow Growth	-	-9.95%	18.64%	28.60%	-33.29%
Free Cash Flow Per Share	-	1.05	1.17	0.98	0.76
Dividends Per Share	0.450	0.390	0.370	0.330	0.240
Dividend Growth	15.38%	5.41%	12.12%	37.50%	9.09%
Gross Margin	75.37%	75.49%	73.57%	67.14%	72.98%
Operating Margin	14.92%	14.42%	14.85%	13.15%	12.08%
Profit Margin	9.71%	9.42%	9.98%	9.40%	8.34%
FCF Margin	0.00%	5.79%	6.91%	6.09%	6.16%
EBITDA	270.03	393.66	371.89	321.41	255.07
EBITDA Margin	14.92%	23.94%	24.31%	21.97%	22.69%
EBIT	270.03	237.18	227.13	192.46	135.77
EBIT Margin	14.92%	14.42%	14.85%	13.15%	12.08%
Effective Tax Rate	28.54%	28.18%	27.49%	23.51%	25.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.