Telecom Italia S.p.A. (BIT: TITR)
0.259
+0.005 (1.81%)
Sep 4, 2024, 5:35 PM CET
Telecom Italia Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 167.74 | 159.85 | 240.91 | 310.97 | 247.87 | 175.74 | Upgrade
|
Depreciation & Amortization | 105.5 | 115.03 | 119.35 | 83.39 | 51.13 | 52.78 | Upgrade
|
Other Amortization | 31.05 | 21.86 | 18.2 | 12.61 | 7.68 | 6.2 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.11 | 0.5 | - | -0.38 | 0.12 | 0.29 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 15.72 | - | 2.22 | - | Upgrade
|
Stock-Based Compensation | 12.75 | 10.04 | 9.54 | 6.43 | 6.88 | 4.82 | Upgrade
|
Other Operating Activities | 2.73 | 5.72 | 13.04 | -3.62 | 40.22 | 0.01 | Upgrade
|
Change in Inventory | 8.06 | -4.77 | -26.23 | -0.91 | -30.2 | -9.82 | Upgrade
|
Change in Accounts Payable | -7.54 | -4.87 | 19.43 | 6.79 | 11.04 | -1.81 | Upgrade
|
Change in Other Net Operating Assets | 0.55 | 8.32 | -20.62 | -14.61 | -32.41 | 4.48 | Upgrade
|
Operating Cash Flow | 320.94 | 311.66 | 389.34 | 400.66 | 304.56 | 232.67 | Upgrade
|
Operating Cash Flow Growth | -9.56% | -19.95% | -2.83% | 31.55% | 30.90% | 10.86% | Upgrade
|
Capital Expenditures | -52.3 | -45.47 | -53.2 | -68.48 | -42.48 | -37.43 | Upgrade
|
Sale of Property, Plant & Equipment | 3.92 | 5.1 | 21.3 | 6.94 | 1.8 | 3.57 | Upgrade
|
Cash Acquisitions | - | - | - | -1,501 | - | -6.9 | Upgrade
|
Divestitures | - | 38.44 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -78.97 | -67.77 | -60.49 | -48.9 | -32.35 | -18.36 | Upgrade
|
Investment in Securities | -20.5 | 40.6 | -139.57 | - | -0 | - | Upgrade
|
Other Investing Activities | -0 | -0 | - | - | - | - | Upgrade
|
Investing Cash Flow | -147.84 | -29.1 | -231.95 | -1,611 | -73.02 | -59.13 | Upgrade
|
Long-Term Debt Issued | - | - | - | 1,320 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -158.46 | -116.14 | - | -7.53 | -26.6 | Upgrade
|
Net Debt Issued (Repaid) | -197.28 | -158.46 | -116.14 | 1,320 | -7.53 | -26.6 | Upgrade
|
Issuance of Common Stock | - | - | - | - | - | 7.02 | Upgrade
|
Repurchase of Common Stock | -2.93 | -18.53 | -159.85 | -8.58 | -26.09 | - | Upgrade
|
Common Dividends Paid | -61.64 | -58.97 | -57.05 | -54.71 | -52.05 | -49.23 | Upgrade
|
Other Financing Activities | - | - | - | -0 | 44.79 | -20.67 | Upgrade
|
Financing Cash Flow | -261.84 | -235.96 | -333.04 | 1,256 | -40.89 | -89.48 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.03 | -8.06 | 14.41 | 17.18 | -8.32 | 0.39 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
Net Cash Flow | -86.72 | 38.54 | -161.24 | 63.14 | 182.33 | 84.45 | Upgrade
|
Free Cash Flow | 268.64 | 266.2 | 336.15 | 332.19 | 262.08 | 195.24 | Upgrade
|
Free Cash Flow Growth | -14.63% | -20.81% | 1.19% | 26.75% | 34.24% | 10.53% | Upgrade
|
Free Cash Flow Margin | 23.14% | 23.18% | 24.70% | 26.84% | 29.74% | 27.64% | Upgrade
|
Free Cash Flow Per Share | 4.83 | 4.78 | 5.79 | 5.77 | 4.76 | 3.56 | Upgrade
|
Cash Income Tax Paid | 39.82 | 37.09 | 91.56 | 118.1 | 36.89 | 42.61 | Upgrade
|
Levered Free Cash Flow | 191.54 | 229 | 144.21 | 104.01 | 188 | 134.54 | Upgrade
|
Unlevered Free Cash Flow | 208.3 | 246.68 | 165.5 | 117.68 | 189.84 | 136.74 | Upgrade
|
Change in Net Working Capital | -41.78 | -69.55 | 102.14 | 142.86 | 7.08 | 9.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.