Technoprobe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	628.38	543.15	409.27	548.93	391.74
Revenue Growth (YoY)	15.69%	32.71%	-25.44%	40.13%	23.40%
Cost of Revenue	351.32	321.4	211.43	217.63	159.91
Gross Profit	277.06	221.76	197.85	331.3	231.83
Selling, General & Admin	86.6	91.57	61.87	65.45	48.36
Research & Development	54.12	63	56.19	55.63	33.36
Operating Expenses	140.77	154.65	118	121.26	81.48
Operating Income	136.29	67.11	79.84	210.05	150.36
Interest Expense	-0.87	-1.61	-0.29	-0.21	-0.15
Interest & Investment Income	18.06	16.99	8.5	1.17	0.03
Earnings From Equity Investments	0.6	-	-	-	-
Currency Exchange Gain (Loss)	-45.94	11.94	-4.8	1.92	7.11
Other Non Operating Income (Expenses)	19.96	2.57	1.99	-4.09	-4.42
EBT Excluding Unusual Items	128.1	97	85.25	208.83	152.92
Other Unusual Items	-	-	-	-1.6	-0.5
Pretax Income	128.1	97	85.25	207.23	152.42
Income Tax Expense	29.26	34.21	-12.13	59.02	33.08
Earnings From Continuing Operations	98.85	62.79	97.38	148.22	119.35
Net Income to Company	98.85	62.79	97.38	148.22	119.35
Minority Interest in Earnings	-1.18	1.04	-0.38	-0.31	-1.03
Net Income	97.66	63.83	97	147.9	118.32
Net Income to Common	97.66	63.83	97	147.9	118.32
Net Income Growth	53.00%	-34.19%	-34.42%	25.00%	22.48%
Shares Outstanding (Basic)	645	631	600	598	576
Shares Outstanding (Diluted)	645	631	600	598	576
Shares Change (YoY)	2.30%	5.06%	0.40%	3.81%	15.01%
EPS (Basic)	0.15	0.10	0.16	0.25	0.21
EPS (Diluted)	0.15	0.10	0.16	0.25	0.21
EPS Growth	49.56%	-37.36%	-34.68%	20.42%	8.12%
Free Cash Flow	106.42	39.9	-1.08	132.59	22.56
Free Cash Flow Per Share	0.17	0.06	-0.00	0.22	0.04
Gross Margin	44.09%	40.83%	48.34%	60.36%	59.18%
Operating Margin	21.69%	12.36%	19.51%	38.27%	38.38%
Profit Margin	15.54%	11.75%	23.70%	26.94%	30.20%
Free Cash Flow Margin	16.93%	7.35%	-0.27%	24.15%	5.76%
EBITDA	191.86	117.6	117.58	242.36	173
EBITDA Margin	30.53%	21.65%	28.73%	44.15%	44.16%
D&A For EBITDA	55.58	50.49	37.74	32.32	22.65
EBIT	136.29	67.11	79.84	210.05	150.36
EBIT Margin	21.69%	12.36%	19.51%	38.27%	38.38%
Effective Tax Rate	22.84%	35.27%	-	28.48%	21.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.