Unipol Assicurazioni Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	9,646	9,418	9,175	8,739	11,879
Total Interest & Dividend Income	-146	-80	88	493	1,261
Gain (Loss) on Sale of Investments	1,648	674	471	-682	61.3
Other Revenue	-176	418	700	415	1,371
Total Revenue	10,972	10,430	10,434	8,965	14,572
Revenue Growth (YoY)	5.20%	-0.04%	16.39%	-38.48%	5.62%
Policy Benefits	8,702	8,577	8,768	7,665	9,809
Policy Acquisition & Underwriting Costs	-	-	-	-	1,894
Selling, General & Administrative	572	566	489	390	683.6
Other Operating Expenses	-1,263	-1,042	-1,085	-500	1,184
Total Operating Expenses	8,011	8,101	8,172	7,555	13,571
Operating Income	2,961	2,329	2,262	1,410	1,001
Interest Expense	-189	-223	-186	-152	-160.8
Earnings From Equity Investments	-	-	-	-	-1.6
Currency Exchange Gain (Loss)	-	-	-11	-3	45.4
Other Non Operating Income (Expenses)	-38	-44	-10	-14	2.1
EBT Excluding Unusual Items	2,734	2,062	2,055	1,241	885.9
Gain (Loss) on Sale of Assets	-	-	-	-	73.2
Asset Writedown	-703	-767	-510	-383	-42.5
Other Unusual Items	27	21	20	17	34.2
Pretax Income	2,058	1,316	1,565	875	950.8
Income Tax Expense	528	197	234	200	154.6
Earnings From Continuing Ops.	1,530	1,119	1,331	675	796.2
Net Income to Company	1,530	1,119	1,331	675	796.2
Minority Interest in Earnings	-48	-45	-230	-150	-169.6
Net Income	1,482	1,074	1,101	525	626.6
Preferred Dividends & Other Adjustments	24	25	-	-	-
Net Income to Common	1,458	1,049	1,101	525	626.6
Net Income Growth	37.99%	-2.45%	109.71%	-16.21%	-11.42%
Shares Outstanding (Basic)	717	716	716	715	716
Shares Outstanding (Diluted)	717	716	716	715	716
Shares Change (YoY)	0.14%	-	0.14%	-0.15%	-
EPS (Basic)	2.03	1.47	1.54	0.73	0.88
EPS (Diluted)	2.03	1.47	1.54	0.73	0.88
EPS Growth	38.80%	-4.72%	109.42%	-16.09%	-11.42%
Free Cash Flow	4,054	1,593	244	905	1,409
Free Cash Flow Per Share	5.65	2.23	0.34	1.27	1.97
Dividend Per Share	1.120	0.850	0.380	0.370	0.580
Dividend Growth	31.77%	123.68%	2.70%	-36.21%	107.14%
Operating Margin	26.99%	22.33%	21.68%	15.73%	6.87%
Profit Margin	13.29%	10.06%	10.55%	5.86%	4.30%
Free Cash Flow Margin	36.95%	15.27%	2.34%	10.10%	9.67%
EBITDA	3,741	2,383	2,315	1,461	1,051
EBITDA Margin	34.10%	22.85%	22.19%	16.30%	7.21%
D&A For EBITDA	780	54	53	51	49.7
EBIT	2,961	2,329	2,262	1,410	1,001
EBIT Margin	26.99%	22.33%	21.68%	15.73%	6.87%
Effective Tax Rate	25.66%	14.97%	14.95%	22.86%	16.26%
Revenue as Reported	-	-	-	-	15,138

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.