Xenia Hôtellerie Solution S.p.A. Società Benefit (BIT:XHS)

BIT:XHS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	57.17	50.06	45.14	32.58	24.87
Other Revenue	0.14	0.22	0.27	0.59	0.51
Revenue	57.31	50.28	45.41	33.17	25.38
Revenue Growth (YoY)	13.97%	10.73%	36.88%	30.73%	-36.09%
Cost of Revenue	53.66	45.1	41.33	31.86	25.03
Gross Profit	3.65	5.18	4.07	1.32	0.35
Selling, General & Admin	0.69	0.48	0.42	0.34	0.31
Other Operating Expenses	0.29	0.22	0.24	0.14	0.07
Operating Expenses	3.08	2.63	2.37	1.3	0.8
Operating Income	0.56	2.55	1.71	0.01	-0.45
Interest Expense	-0.46	-0.37	-0.37	-0.27	-0.22
Interest & Investment Income	0.05	0.03	0	0.01	0
Currency Exchange Gain (Loss)	-0	-0	-0	-0	-0.08
Other Non Operating Income (Expenses)	0.28	-0.07	-0.06	-0.09	-0.11
EBT Excluding Unusual Items	0.44	2.13	1.27	-0.34	-0.86
Gain (Loss) on Sale of Investments	-0.01	-0.01	-0.02	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	0
Asset Writedown	-	-	-	-0	-
Pretax Income	0.43	2.12	1.25	-0.34	-0.85
Income Tax Expense	0.25	0.68	0.4	-0.01	-0.21
Net Income	0.18	1.44	0.85	-0.32	-0.65
Net Income to Common	0.18	1.44	0.85	-0.32	-0.65
Net Income Growth	-87.69%	68.74%	-	-	-
Shares Outstanding (Basic)	3	3	-	-	-
Shares Outstanding (Diluted)	3	3	-	-	-
EPS (Basic)	0.05	0.45	-	-	-
EPS (Diluted)	0.05	0.45	-	-	-
EPS Growth	-87.69%	-	-	-	-
Free Cash Flow	0.81	1.18	3.05	1.58	-1.36
Free Cash Flow Per Share	0.25	0.37	-	-	-
Gross Margin	6.37%	10.30%	8.97%	3.97%	1.38%
Operating Margin	0.99%	5.07%	3.76%	0.04%	-1.79%
Profit Margin	0.31%	2.86%	1.88%	-0.97%	-2.56%
Free Cash Flow Margin	1.42%	2.34%	6.71%	4.75%	-5.34%
EBITDA	1.24	3.14	2.28	0.29	-0.27
EBITDA Margin	2.16%	6.24%	5.03%	0.87%	-1.06%
D&A For EBITDA	0.67	0.59	0.58	0.27	0.18
EBIT	0.56	2.55	1.71	0.01	-0.45
EBIT Margin	0.99%	5.07%	3.76%	0.04%	-1.79%
Effective Tax Rate	58.83%	32.26%	31.77%	-	-
Revenue as Reported	57.31	50.28	45.44	33.2	25.39
Advertising Expenses	-	-	-	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.