BIT:XHS Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	8.28	7.85	6.86	6.91	5.77
Cash & Short-Term Investments	8.28	7.85	6.86	6.91	5.77
Cash Growth	5.44%	14.42%	-0.65%	19.67%	22.84%
Accounts Receivable	11.41	11.88	10.9	9.31	8.75
Other Receivables	2.14	1.82	1.42	1.46	1.65
Receivables	13.55	13.7	12.32	10.77	10.39
Inventory	0.36	0.11	0.06	0.11	0.07
Prepaid Expenses	1.07	0.59	0.24	0.15	-
Other Current Assets	0.52	0.39	1.96	2	0.29
Total Current Assets	23.78	22.64	21.44	19.94	16.53
Property, Plant & Equipment	44.52	23.08	16.98	19.92	20.15
Long-Term Investments	0.01	0.01	0.01	0.1	0.12
Goodwill	7.51	2.13	1.44	1.44	1.4
Other Intangible Assets	0.09	-	0	0.02	0.04
Long-Term Deferred Tax Assets	0.85	-	-	-	0.25
Other Long-Term Assets	0.62	0.08	0.21	0.25	0.21
Total Assets	77.38	47.93	40.08	41.66	38.71
Accounts Payable	21.24	15.75	16.33	16.83	13.91
Accrued Expenses	2.71	1.49	1.01	0.98	1.18
Short-Term Debt	1.51	0.58	0.62	0.4	0.12
Current Portion of Long-Term Debt	3.19	2.43	1.72	1.93	1.52
Current Portion of Leases	3.87	1.31	1.08	1.2	1.03
Current Income Taxes Payable	0.01	0.01	0.2	0.04	-
Current Unearned Revenue	0.52	0.24	0.3	0.25	0.16
Other Current Liabilities	0.72	0.27	0.18	0.25	0.13
Total Current Liabilities	33.78	22.09	21.43	21.88	18.05
Long-Term Debt	17.62	12.78	7.08	8.8	10.69
Long-Term Leases	20.64	5.47	4.44	6.54	6.5
Pension & Post-Retirement Benefits	1.46	1.02	0.85	0.71	0.76
Long-Term Deferred Tax Liabilities	0.23	0.29	0.35	0.43	0.53
Other Long-Term Liabilities	0.27	0.19	0.33	0.45	0.53
Total Liabilities	73.99	41.84	34.47	38.82	37.06
Common Stock	1.61	1.61	1.61	1.2	1.2
Additional Paid-In Capital	1.69	1.69	1.23	-	-
Retained Earnings	-0.03	2.63	2.48	0.89	-0.04
Comprehensive Income & Other	0.12	0.15	0.3	0.76	0.48
Shareholders' Equity	3.38	6.08	5.61	2.85	1.64
Total Liabilities & Equity	77.38	47.93	40.08	41.66	38.71
Total Debt	46.82	22.58	14.93	18.86	19.86
Net Cash (Debt)	-38.54	-14.72	-8.07	-11.95	-14.08
Net Cash Per Share	-11.97	-4.57	-2.51	-	-
Filing Date Shares Outstanding	3.22	3.22	3.22	-	-
Total Common Shares Outstanding	3.22	3.22	3.22	-	-
Working Capital	-9.99	0.55	0.02	-1.94	-1.52
Book Value Per Share	1.05	1.89	1.74	-	-
Tangible Book Value	-4.22	3.96	4.18	1.39	0.2
Tangible Book Value Per Share	-1.31	1.23	1.30	-	-
Land	0.42	0.42	0.42	0.42	0.42
Buildings	17.23	13.59	9.5	9.38	9.18
Machinery	1.12	0.72	0.66	0.64	0.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.