Xenia Hôtellerie Solution S.p.A. Società Benefit (BIT:XHS)
2.620
+0.040 (1.55%)
Last updated: Mar 31, 2025
BIT:XHS Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 12.95 | 6.86 | 6.91 | 5.77 | 4.7 | 4.02 |
Cash & Short-Term Investments | 12.95 | 6.86 | 6.91 | 5.77 | 4.7 | 4.02 |
Cash Growth | 87.43% | -0.65% | 19.67% | 22.84% | 16.81% | - |
Accounts Receivable | 11.8 | 10.9 | 9.31 | 8.75 | 7.35 | 11.78 |
Other Receivables | 1.51 | 1.42 | 1.46 | 1.65 | 1.7 | 1.4 |
Receivables | 13.31 | 12.32 | 10.77 | 10.39 | 9.05 | 13.18 |
Inventory | 0.15 | 0.06 | 0.11 | 0.07 | 0.04 | 0.06 |
Prepaid Expenses | 0.52 | 0.24 | 0.15 | - | - | - |
Other Current Assets | 0.07 | 1.96 | 2 | 0.29 | 0.31 | 0.38 |
Total Current Assets | 26.99 | 21.44 | 19.94 | 16.53 | 14.1 | 17.64 |
Property, Plant & Equipment | 22.85 | 16.98 | 19.92 | 20.15 | 15.99 | 13.95 |
Long-Term Investments | 0.01 | 0.01 | 0.1 | 0.12 | 0 | 0 |
Goodwill | 2.13 | 1.44 | 1.44 | 1.4 | 0.7 | 0.4 |
Other Intangible Assets | 0 | 0 | 0.02 | 0.04 | 0.07 | 0.14 |
Long-Term Deferred Tax Assets | 0.03 | - | - | 0.25 | 0.19 | 0.01 |
Other Long-Term Assets | 0.16 | 0.21 | 0.25 | 0.21 | 0.64 | 0.74 |
Total Assets | 52.17 | 40.08 | 41.66 | 38.71 | 31.71 | 32.88 |
Accounts Payable | 17.68 | 16.33 | 16.83 | 13.91 | 10.67 | 14.45 |
Accrued Expenses | 1.65 | 1.01 | 0.98 | 1.18 | 0.87 | 0.93 |
Short-Term Debt | 1.04 | 0.62 | 0.4 | 0.12 | 0.11 | - |
Current Portion of Long-Term Debt | 2.5 | 1.72 | 1.93 | 1.52 | 0.56 | 2.57 |
Current Portion of Leases | 1.29 | 1.08 | 1.2 | 1.03 | 0.75 | 0.7 |
Current Income Taxes Payable | 0.33 | 0.2 | 0.04 | - | - | - |
Current Unearned Revenue | 0.24 | 0.3 | 0.25 | 0.16 | - | - |
Other Current Liabilities | 0.18 | 0.18 | 0.25 | 0.13 | 0.08 | 0.14 |
Total Current Liabilities | 24.92 | 21.43 | 21.88 | 18.05 | 13.04 | 18.78 |
Long-Term Debt | 14.26 | 7.08 | 8.8 | 10.69 | 11.6 | 1.73 |
Long-Term Leases | 5.7 | 4.44 | 6.54 | 6.5 | 4.28 | 9.7 |
Long-Term Deferred Tax Liabilities | 0.32 | 0.35 | 0.43 | 0.53 | 0.26 | - |
Other Long-Term Liabilities | 0.32 | 0.33 | 0.45 | 0.53 | 0.64 | 0.77 |
Total Liabilities | 46.44 | 34.47 | 38.82 | 37.06 | 30.43 | 31.56 |
Common Stock | 1.61 | 1.61 | 1.2 | 1.2 | 1.2 | 1.2 |
Additional Paid-In Capital | 1.23 | 1.23 | - | - | - | - |
Retained Earnings | 2.64 | 2.48 | 0.89 | -0.04 | 0.37 | 1.19 |
Comprehensive Income & Other | 0.26 | 0.3 | 0.76 | 0.48 | -0.3 | -1.07 |
Shareholders' Equity | 5.73 | 5.61 | 2.85 | 1.64 | 1.27 | 1.32 |
Total Liabilities & Equity | 52.17 | 40.08 | 41.66 | 38.71 | 31.71 | 32.88 |
Total Debt | 24.81 | 14.93 | 18.86 | 19.86 | 17.3 | 14.71 |
Net Cash (Debt) | -11.86 | -8.07 | -11.95 | -14.08 | -12.6 | -10.68 |
Net Cash Per Share | -3.68 | -2.51 | - | - | - | - |
Filing Date Shares Outstanding | 3.22 | 3.22 | - | - | - | - |
Total Common Shares Outstanding | 3.22 | 3.22 | - | - | - | - |
Working Capital | 2.07 | 0.02 | -1.94 | -1.52 | 1.06 | -1.14 |
Book Value Per Share | 1.78 | 1.74 | - | - | - | - |
Tangible Book Value | 3.61 | 4.18 | 1.39 | 0.2 | 0.5 | 0.78 |
Tangible Book Value Per Share | 1.12 | 1.30 | - | - | - | - |
Land | 0.42 | 0.42 | 0.42 | 0.42 | - | 0.42 |
Buildings | 13.29 | 9.5 | 9.38 | 9.18 | - | 8.29 |
Machinery | 0.7 | 0.66 | 0.64 | 0.62 | - | 0.63 |
Leasehold Improvements | - | - | - | - | - | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.