2S Metal PCL (BKK:2S)
Thailand · Delayed Price · Currency is THB 3.900
0.00 (0.00%)
Aug 25, 2026, 12:04 PM ICT
2S Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,796 | 7,542 | 7,447 | 6,775 | 6,709 | 6,521 | |
Revenue Growth | 7.10% | 1.27% | 9.91% | 0.99% | 2.89% | 16.38% |
Cost of Revenue | 6,976 | 7,024 | 7,128 | 6,352 | 6,601 | 5,372 |
Gross Profit | 819.54 | 518.27 | 319.16 | 423.68 | 107.58 | 1,149 |
Selling, General & Admin | 431.34 | 412.11 | 343.06 | 274.16 | 254.78 | 235.32 |
Operating Expenses | 431.34 | 412.11 | 343.06 | 274.16 | 254.78 | 235.32 |
Operating Income | 388.2 | 106.16 | -23.9 | 149.52 | -147.2 | 913.79 |
Interest Expense | -0.32 | -1.82 | -0.76 | -0.26 | -0.58 | -1.72 |
Interest & Investment Income | 3.74 | 3.27 | 4.52 | 3.62 | 2.03 | 1.8 |
Currency Exchange Gain (Loss) | 17.24 | 12.57 | 5.93 | -12.1 | -20.23 | -21.7 |
Other Non Operating Income (Expenses) | 56 | 54.63 | 44.25 | 41.12 | 43.26 | 32.53 |
EBT Excluding Unusual Items | 464.86 | 174.8 | 30.04 | 181.9 | -122.71 | 924.7 |
Impairment of Goodwill | - | - | - | -15.09 | - | - |
Gain (Loss) on Sale of Assets | 0.87 | 0.87 | -0.28 | -0.72 | -0.99 | -0.02 |
Pretax Income | 465.73 | 175.68 | 29.77 | 166.09 | -123.7 | 924.69 |
Income Tax Expense | 89.96 | 31.32 | 6.55 | 6.28 | -0.63 | 186.64 |
Earnings From Continuing Operations | 375.77 | 144.35 | 23.22 | 159.81 | -123.07 | 738.05 |
Minority Interest in Earnings | -2.93 | 0.18 | 0.36 | 0.27 | 0.89 | -0.54 |
Net Income | 372.84 | 144.53 | 23.58 | 160.08 | -122.18 | 737.52 |
Net Income to Common | 372.84 | 144.53 | 23.58 | 160.08 | -122.18 | 737.52 |
Net Income Growth | 371.72% | 513.00% | -85.27% | - | - | 79.81% |
Shares Outstanding (Basic) | 550 | 550 | 550 | 550 | 550 | 550 |
Shares Outstanding (Diluted) | 550 | 550 | 550 | 550 | 550 | 550 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.68 | 0.26 | 0.04 | 0.29 | -0.22 | 1.34 |
EPS (Diluted) | 0.68 | 0.26 | 0.04 | 0.29 | -0.22 | 1.34 |
EPS Growth | 371.72% | 513.00% | -85.27% | - | - | 79.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 439.32 | 72.21 | 0.35 | 60.63 | 228.99 | 540.23 |
Free Cash Flow Per Share | 0.80 | 0.13 | 0.00 | 0.11 | 0.42 | 0.98 |
Dividend Per Share | 0.240 | 0.200 | 0.110 | 0.220 | 0.200 | 0.427 |
Dividend Growth | 100.00% | 81.82% | -50.00% | 10.00% | -53.19% | 108.85% |
Gross Margin | 10.51% | 6.87% | 4.29% | 6.25% | 1.60% | 17.62% |
Operating Margin | 4.98% | 1.41% | -0.32% | 2.21% | -2.19% | 14.01% |
Profit Margin | 4.78% | 1.92% | 0.32% | 2.36% | -1.82% | 11.31% |
Free Cash Flow Margin | 5.63% | 0.96% | 0.01% | 0.90% | 3.41% | 8.29% |
EBITDA | 447.19 | 166.39 | 32.86 | 202.12 | -99.4 | 960.03 |
EBITDA Margin | 5.74% | 2.21% | 0.44% | 2.98% | -1.48% | 14.72% |
D&A For EBITDA | 58.99 | 60.23 | 56.77 | 52.59 | 47.8 | 46.24 |
EBIT | 388.2 | 106.16 | -23.9 | 149.52 | -147.2 | 913.79 |
EBIT Margin | 4.98% | 1.41% | -0.32% | 2.21% | -2.19% | 14.01% |
Effective Tax Rate | 19.32% | 17.83% | 22.00% | 3.78% | - | 20.18% |
Revenue as Reported | 7,796 | 7,542 | 7,447 | 6,775 | 6,709 | 6,521 |