88(Thailand) PCL (BKK:88TH)
Thailand · Delayed Price · Currency is THB 4.360
+0.020 (0.46%)
At close: Jun 12, 2026
88(Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 653.22 | 657.6 | 477.82 | 364.05 | 268.77 | 243 |
Other Revenue | 0.99 | 1.18 | 1.26 | 1.03 | 2.8 | 52.2 |
| 654.21 | 658.78 | 479.08 | 365.08 | 271.57 | 295.2 | |
Revenue Growth (YoY) | 20.56% | 37.51% | 31.23% | 34.43% | -8.00% | 107.22% |
Cost of Revenue | 201.26 | 205.18 | 155.24 | 119.05 | 76.16 | 69.82 |
Gross Profit | 452.95 | 453.59 | 323.84 | 246.03 | 195.41 | 225.37 |
Selling, General & Admin | 337.96 | 326.24 | 254.95 | 210.59 | 176.73 | 160.54 |
Operating Expenses | 337.96 | 326.24 | 252.06 | 210.59 | 176.73 | 160.54 |
Operating Income | 114.99 | 127.35 | 71.78 | 35.44 | 18.67 | 64.83 |
Interest Expense | -0.48 | -0.46 | -0.55 | -0.29 | -0.35 | - |
Pretax Income | 114.51 | 126.89 | 71.24 | 35.15 | 18.32 | 64.83 |
Income Tax Expense | 23.44 | 25.89 | 15.46 | 9.24 | 5.12 | 13.7 |
Net Income | 91.06 | 101 | 55.77 | 25.91 | 13.2 | 51.13 |
Net Income to Common | 91.06 | 101 | 55.77 | 25.91 | 13.2 | 51.13 |
Net Income Growth | 14.75% | 81.10% | 115.22% | 96.32% | -74.18% | 352.86% |
Shares Outstanding (Basic) | 191 | 181 | 166 | 150 | 1 | 0 |
Shares Outstanding (Diluted) | 191 | 181 | 166 | 150 | 1 | 0 |
Shares Change (YoY) | 15.17% | 8.78% | 10.82% | 18717.34% | 564.28% | - |
EPS (Basic) | 0.48 | 0.56 | 0.34 | 0.17 | 16.56 | 426.07 |
EPS (Diluted) | 0.48 | 0.56 | 0.34 | 0.17 | 16.56 | 426.07 |
EPS Growth | -0.37% | 66.48% | 94.21% | -98.96% | -96.11% | - |
Free Cash Flow | 113.92 | 115.78 | 31.58 | 57.04 | -49.34 | - |
Free Cash Flow Per Share | 0.59 | 0.64 | 0.19 | 0.38 | -61.90 | - |
Dividend Per Share | 0.185 | 0.185 | - | 22.400 | 104.080 | - |
Dividend Growth | - | - | - | -78.48% | - | - |
Gross Margin | 69.24% | 68.85% | 67.60% | 67.39% | 71.95% | 76.35% |
Operating Margin | 17.58% | 19.33% | 14.98% | 9.71% | 6.88% | 21.96% |
Profit Margin | 13.92% | 15.33% | 11.64% | 7.10% | 4.86% | 17.32% |
Free Cash Flow Margin | 17.41% | 17.57% | 6.59% | 15.62% | -18.17% | - |
EBITDA | 117.8 | 131.33 | 75.7 | 39.67 | 22.2 | - |
EBITDA Margin | 18.01% | 19.93% | 15.80% | 10.87% | 8.18% | - |
D&A For EBITDA | 2.81 | 3.98 | 3.91 | 4.23 | 3.53 | - |
EBIT | 114.99 | 127.35 | 71.78 | 35.44 | 18.67 | 64.83 |
EBIT Margin | 17.58% | 19.33% | 14.98% | 9.71% | 6.88% | 21.96% |
Effective Tax Rate | 20.47% | 20.40% | 21.71% | 26.28% | 27.96% | 21.13% |
Revenue as Reported | 654.21 | 658.78 | 479.08 | 365.08 | 271.57 | 295.2 |
Advertising Expenses | - | 237.76 | 155.79 | 132.39 | - | - |