Absolute Clean Energy PCL (BKK:ACE)
Thailand · Delayed Price · Currency is THB 1.290
-0.010 (-0.77%)
Sep 3, 2026, 3:53 PM ICT
Absolute Clean Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,215 | 6,138 | 6,034 | 6,166 | 6,502 | 5,316 |
Other Revenue | 423.83 | 416.72 | 416.55 | 416.73 | 414.94 | 411.04 |
| 6,639 | 6,554 | 6,451 | 6,583 | 6,917 | 5,727 | |
Revenue Growth | -0.68% | 1.61% | -2.00% | -4.83% | 20.78% | -2.24% |
Selling, General & Admin | 648.21 | 548.61 | 418.83 | 428.16 | 438.16 | 350.35 |
Depreciation & Amortization | 5.43 | 5.43 | 16.66 | 16.63 | - | - |
Other Operating Expenses | 4,600 | 4,647 | 4,826 | 4,800 | 5,044 | 3,808 |
Total Operating Expenses | 5,254 | 5,201 | 5,262 | 5,245 | 5,482 | 4,158 |
Operating Income | 1,385 | 1,353 | 1,189 | 1,338 | 1,435 | 1,569 |
Interest Expense | -292.46 | -330.78 | -299.01 | -193.78 | -130.62 | -141.37 |
Interest Income | 4.14 | 4.14 | 5.09 | 4.3 | 2.11 | 1.66 |
Net Interest Expense | -288.32 | -326.64 | -293.93 | -189.48 | -128.51 | -139.71 |
Currency Exchange Gain (Loss) | 23.24 | -102.89 | -7.98 | -24.35 | 53.47 | 155.76 |
Other Non-Operating Income (Expenses) | 55.82 | -11.48 | 6.47 | 7.56 | 14.18 | 23.19 |
EBT Excluding Unusual Items | 1,176 | 911.97 | 893.49 | 1,131 | 1,374 | 1,608 |
Gain (Loss) on Sale of Investments | 7.29 | 7.29 | 5.53 | 1.78 | 0.4 | 0.1 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.46 | - | 0.13 | - |
Pretax Income | 1,184 | 919.39 | 899.47 | 1,133 | 1,374 | 1,608 |
Income Tax Expense | 169.99 | 123.78 | 61.9 | 60.8 | 92.76 | 102.52 |
Earnings From Continuing Ops. | 1,014 | 795.61 | 837.58 | 1,072 | 1,281 | 1,505 |
Minority Interest in Earnings | 3.15 | 3 | 1.14 | 0.3 | 0.55 | 0.26 |
Net Income | 1,017 | 798.61 | 838.72 | 1,073 | 1,282 | 1,506 |
Net Income to Common | 1,017 | 798.61 | 838.72 | 1,073 | 1,282 | 1,506 |
Net Income Growth | 37.63% | -4.78% | -21.80% | -16.34% | -14.86% | -0.13% |
Shares Outstanding (Basic) | 9,769 | 9,912 | 10,076 | 10,076 | 10,169 | 10,038 |
Shares Outstanding (Diluted) | 9,769 | 9,912 | 10,076 | 10,076 | 10,169 | 10,038 |
Shares Change | -2.85% | -1.62% | - | -0.92% | 1.30% | -1.36% |
EPS (Basic) | 0.10 | 0.08 | 0.08 | 0.11 | 0.13 | 0.15 |
EPS (Diluted) | 0.10 | 0.08 | 0.08 | 0.11 | 0.13 | 0.15 |
EPS Growth | 41.66% | -3.21% | -21.80% | -15.57% | -15.95% | 1.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,160 | 1,444 | -3,008 | 419.87 | -247.17 | 92.53 |
Free Cash Flow Per Share | 0.12 | 0.15 | -0.30 | 0.04 | -0.02 | 0.01 |
Dividend Per Share | 0.010 | 0.010 | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | -58.33% |
Profit Margin | 15.32% | 12.18% | 13.00% | 16.29% | 18.53% | 26.29% |
Free Cash Flow Margin | 17.47% | 22.03% | -46.62% | 6.38% | -3.57% | 1.62% |
EBITDA | 2,329 | 2,271 | 2,010 | 2,079 | 2,148 | 2,236 |
EBITDA Margin | 35.08% | 34.65% | 31.16% | 31.57% | 31.06% | 39.04% |
D&A For EBITDA | 943.53 | 917.92 | 821.15 | 741 | 713.71 | 667.2 |
EBIT | 1,385 | 1,353 | 1,189 | 1,338 | 1,435 | 1,569 |
EBIT Margin | 20.87% | 20.64% | 18.43% | 20.32% | 20.74% | 27.39% |
Effective Tax Rate | 14.36% | 13.46% | 6.88% | 5.37% | 6.75% | 6.38% |