Autocorp Holding PCL (BKK:ACG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7500
0.00 (0.00%)
Aug 10, 2026, 4:36 PM ICT

Autocorp Holding PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2901,3581,5121,8211,7941,728
Revenue Growth
-11.87%-10.19%-16.93%1.48%3.82%-16.75%
Gross Profit
277.47278.93274.94276.18259.38232.53
Operating Income
66.6668.9660.4856.0648.7256.37
Net Income
36.9837.6123.9217.315.8127.96
Earnings Per Share
0.060.060.040.030.030.05
EPS Growth
34.35%57.24%38.24%9.47%-43.47%-19.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Repair and Maintenance Services and Spare Parts Dealership
675.44679.69644.7545.92458.99388.47
Cars and Accessories Dealership
580.18641.13822.491,2231,2701,275
Total
1,2561,3211,4671,7691,7291,664

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
163.88173.74165.87173.14146.12169.63
Total Debt
256.1288.13408.24533.51494.36499.11
Net Cash (Debt)
-92.22-114.39-242.36-360.37-348.24-329.48
Net Cash Growth
------
Net Cash Per Share
-0.15-0.19-0.40-0.60-0.58-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
134.98159.14159.7980.9480.53157.11
Capital Expenditures
-3.77-3.06-18.2-44.56-57.85-71.27
Free Cash Flow
131.21156.07141.5836.3822.6785.84
Free Cash Flow Growth
13.93%10.23%289.21%60.44%-73.58%-75.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.51%20.54%18.18%15.17%14.46%13.46%
Operating Margin
5.17%5.08%4.00%3.08%2.72%3.26%
Pretax Margin
4.12%3.98%2.69%1.95%1.73%2.26%
Profit Margin
2.87%2.77%1.58%0.95%0.88%1.62%
FCF Margin
10.17%11.49%9.36%2.00%1.26%4.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.0270.0130.0130.013
Dividend Per Share Growth
50.38%50.38%100.00%0%0%-66.75%
Dividend Yield
5.33%6.98%3.31%1.13%0.99%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.179.7322.3345.7757.3253.65
Forward PE
-29.7829.7829.7829.7829.78
P/FCF Ratio
3.432.353.7721.7739.9617.48
PS Ratio
0.350.270.350.440.510.87