Autocorp Holding PCL (BKK:ACG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7600
+0.0200 (2.70%)
Sep 3, 2026, 4:22 PM ICT

Autocorp Holding PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2751,3581,5121,8211,7941,728
Revenue Growth
-8.99%-10.19%-16.93%1.48%3.82%-16.75%
Gross Profit
283.93278.93274.94276.18259.38232.53
Operating Income
71.7468.9660.4856.0648.7256.37
Net Income
42.2537.6123.9217.315.8127.96
Earnings Per Share
0.070.060.040.030.030.05
EPS Growth
46.81%57.24%38.24%9.47%-43.47%-19.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Repair and Maintenance Services and Spare Parts Dealership
689.34679.69644.7545.92458.99388.47
Cars and Accessories Dealership
550.51641.13822.491,2231,2701,275
Total
1,2401,3211,4671,7691,7291,664

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.23173.74165.87173.14146.12169.63
Total Debt
243.68288.13408.24533.51494.36499.11
Net Cash (Debt)
-136.45-114.39-242.36-360.37-348.24-329.48
Net Cash Growth
------
Net Cash Per Share
-0.23-0.19-0.40-0.60-0.58-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
124.11159.14159.7980.9480.53157.11
Capital Expenditures
-8.36-3.06-18.2-44.56-57.85-71.27
Free Cash Flow
115.75156.07141.5836.3822.6785.84
Free Cash Flow Growth
48.05%10.23%289.21%60.44%-73.58%-75.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.28%20.54%18.18%15.17%14.46%13.46%
Operating Margin
5.63%5.08%4.00%3.08%2.72%3.26%
Pretax Margin
4.67%3.98%2.69%1.95%1.73%2.26%
Profit Margin
3.31%2.77%1.58%0.95%0.88%1.62%
FCF Margin
9.08%11.49%9.36%2.00%1.26%4.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.0270.0130.0130.013
Dividend Per Share Growth
50.38%50.38%100.00%0%0%-66.75%
Dividend Yield
5.26%6.98%3.31%1.13%0.99%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.799.7322.3345.7757.3253.65
Forward PE
-29.7829.7829.7829.7829.78
P/FCF Ratio
3.942.353.7721.7739.9617.48
PS Ratio
0.360.270.350.440.510.87