Advanced Info Service PCL (BKK:ADVANC)
Thailand · Delayed Price · Currency is THB 371.00
+1.00 (0.27%)
Aug 14, 2026, 4:39 PM ICT
Advanced Info Service PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 228,604 | 226,264 | 213,569 | 188,873 | 185,485 | 181,333 |
Revenue Growth | 3.30% | 5.94% | 13.08% | 1.83% | 2.29% | 4.88% |
Gross Profit Gross Profit Growth | 97,370 | 89,797 | 78,175 | 63,486 | 59,313 | 59,880 |
Operating Income Operating Income Growth | 70,701 | 63,736 | 50,384 | 40,508 | 36,763 | 38,034 |
Net Income Net Income Growth | 53,532 | 47,886 | 35,075 | 29,086 | 26,011 | 26,922 |
Earnings Per Share EPS Growth | 18.00 | 16.10 | 11.79 | 9.78 | 8.75 | 9.05 |
EPS Growth | 35.24% | 36.56% | 20.55% | 11.82% | -3.36% | -1.93% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mobile Mobile Growth | 135,158 | 130,926 | 123,803 | 118,130 | 116,696 | 117,244 |
Fixed Broadband Fixed Broadband Growth | 33,566 | 32,255 | 29,441 | 13,621 | 10,064 | 8,436 |
Enterprise Non-Mobile & Others Enterprise Non-Mobile & Others Growth | 10,013 | 10,134 | 9,120 | 6,819 | 6,274 | 5,291 |
Interconnect & NT Partnership Interconnect & NT Partnership Growth | 4,979 | 9,240 | 13,130 | 13,352 | 12,976 | 13,820 |
SIM and Device Sales SIM and Device Sales Growth | 44,887 | 43,708 | 38,076 | 36,952 | 39,476 | 36,542 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 14,260 | 25,969 | 22,607 | 14,744 | 9,016 | 12,739 |
Total Debt Total Debt Growth | 238,494 | 192,278 | 213,677 | 242,422 | 128,589 | 139,685 |
Net Cash (Debt) Net Cash Growth | -224,234 | -166,309 | -191,070 | -227,678 | -119,574 | -126,946 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -75.41 | -55.92 | -64.25 | -76.56 | -40.21 | -42.69 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 117,234 | 120,810 | 116,622 | 87,641 | 81,405 | 86,634 |
Capital Expenditures CapEx Growth | -22,471 | -24,021 | -25,262 | -37,088 | -32,319 | -25,786 |
Free Cash Flow Free Cash Flow Growth | 94,763 | 96,788 | 91,360 | 50,553 | 49,086 | 60,848 |
Free Cash Flow Growth | 1.47% | 5.94% | 80.72% | 2.99% | -19.33% | 5.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.59% | 39.69% | 36.60% | 33.61% | 31.98% | 33.02% |
Operating Margin | 30.93% | 28.17% | 23.59% | 21.45% | 19.82% | 20.97% |
Pretax Margin | 28.30% | 25.43% | 20.17% | 19.06% | 17.35% | 18.14% |
Profit Margin | 23.42% | 21.16% | 16.42% | 15.40% | 14.02% | 14.85% |
FCF Margin | 41.45% | 42.78% | 42.78% | 26.77% | 26.46% | 33.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 17.380 | 15.300 | 10.610 | 8.610 | 7.690 | 7.690 |
Dividend Per Share Growth | 185.83% | 44.20% | 23.23% | 11.96% | 0% | 11.13% |
Dividend Yield | 4.68% | 5.24% | 4.14% | 4.64% | 4.79% | 4.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.61 | 19.44 | 24.34 | 22.19 | 22.30 | 25.41 |
Forward PE | 20.14 | 21.20 | 23.04 | 18.85 | 19.12 | 23.58 |
P/FCF Ratio | 11.64 | 9.62 | 9.34 | 12.77 | 11.82 | 11.24 |
PS Ratio | 4.83 | 4.11 | 4.00 | 3.42 | 3.13 | 3.77 |