Advanced Info Service PCL (BKK:ADVANC)
Thailand · Delayed Price · Currency is THB 374.00
-1.00 (-0.27%)
Aug 7, 2026, 4:35 PM ICT
Advanced Info Service PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 228,604 | 226,264 | 213,569 | 188,873 | 185,485 | 181,333 | |
Revenue Growth | 3.30% | 5.94% | 13.08% | 1.83% | 2.29% | 4.88% |
Cost of Revenue | 131,233 | 136,467 | 135,394 | 125,387 | 126,172 | 121,453 |
Gross Profit | 97,370 | 89,797 | 78,175 | 63,486 | 59,313 | 59,880 |
Selling, General & Admin | 26,669 | 26,061 | 27,791 | 22,978 | 22,550 | 21,846 |
Operating Expenses | 26,669 | 26,061 | 27,791 | 22,978 | 22,550 | 21,846 |
Operating Income | 70,701 | 63,736 | 50,384 | 40,508 | 36,763 | 38,034 |
Interest Expense | -7,686 | -7,883 | -9,072 | -6,006 | -5,149 | -5,541 |
Interest & Investment Income | 313.49 | 350.11 | 242.7 | 159.83 | 126.47 | 217.44 |
Earnings From Equity Investments | 956.22 | 924.05 | 1,052 | 168.16 | -36.22 | -140.73 |
Currency Exchange Gain (Loss) | 15.03 | 273.27 | 285.64 | 326.86 | -343.57 | -1,489 |
Other Non Operating Income (Expenses) | 405.93 | 142.43 | 176.36 | 841.33 | 821.16 | 1,813 |
Pretax Income | 64,706 | 57,543 | 43,069 | 35,998 | 32,182 | 32,894 |
Income Tax Expense | 11,168 | 9,652 | 7,992 | 6,909 | 6,168 | 5,970 |
Earnings From Continuing Operations | 53,538 | 47,891 | 35,077 | 29,089 | 26,014 | 26,924 |
Minority Interest in Earnings | -6 | -4.64 | -1.84 | -2.83 | -2.62 | -2.32 |
Net Income | 53,532 | 47,886 | 35,075 | 29,086 | 26,011 | 26,922 |
Net Income to Common | 53,532 | 47,886 | 35,075 | 29,086 | 26,011 | 26,922 |
Net Income Growth | 35.14% | 36.52% | 20.59% | 11.82% | -3.38% | -1.87% |
Shares Outstanding (Basic) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 |
Shares Outstanding (Diluted) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 |
Shares Change | -0.06% | - | - | - | - | - |
EPS (Basic) | 18.00 | 16.10 | 11.79 | 9.78 | 8.75 | 9.05 |
EPS (Diluted) | 18.00 | 16.10 | 11.79 | 9.78 | 8.75 | 9.05 |
EPS Growth | 35.24% | 36.56% | 20.55% | 11.82% | -3.36% | -1.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 94,763 | 96,788 | 91,360 | 50,553 | 49,086 | 60,848 |
Free Cash Flow Per Share | 31.87 | 32.55 | 30.72 | 17.00 | 16.50 | 20.46 |
Dividend Per Share | 17.100 | 15.300 | 10.610 | 8.610 | 7.690 | 7.690 |
Dividend Growth | 35.39% | 44.20% | 23.23% | 11.96% | 0% | 11.13% |
Gross Margin | 42.59% | 39.69% | 36.60% | 33.61% | 31.98% | 33.02% |
Operating Margin | 30.93% | 28.17% | 23.59% | 21.45% | 19.82% | 20.97% |
Profit Margin | 23.42% | 21.16% | 16.42% | 15.40% | 14.02% | 14.85% |
Free Cash Flow Margin | 41.45% | 42.78% | 42.78% | 26.77% | 26.46% | 33.56% |
EBITDA | 107,863 | 101,451 | 90,110 | 76,916 | 74,208 | 76,841 |
EBITDA Margin | 47.18% | 44.84% | 42.19% | 40.72% | 40.01% | 42.38% |
D&A For EBITDA | 37,162 | 37,715 | 39,726 | 36,408 | 37,445 | 38,807 |
EBIT | 70,701 | 63,736 | 50,384 | 40,508 | 36,763 | 38,034 |
EBIT Margin | 30.93% | 28.17% | 23.59% | 21.45% | 19.82% | 20.97% |
Effective Tax Rate | 17.26% | 16.77% | 18.56% | 19.19% | 19.17% | 18.15% |
Revenue as Reported | 228,604 | 226,264 | 213,569 | 188,873 | 185,485 | 181,333 |