Asia Green Energy PCL (BKK:AGE)
Thailand · Delayed Price · Currency is THB 1.380
-0.050 (-3.50%)
Sep 2, 2026, 4:37 PM ICT
Asia Green Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,849 | 15,299 | 14,697 | 15,535 | 18,815 | 12,884 |
Other Revenue | 78.61 | 71.46 | 24.88 | 42.87 | 36.53 | 73.6 |
| 15,927 | 15,370 | 14,722 | 15,578 | 18,851 | 12,957 | |
Revenue Growth | 11.46% | 4.40% | -5.49% | -17.37% | 45.49% | 64.07% |
Cost of Revenue | 14,030 | 13,491 | 13,433 | 14,003 | 16,198 | 11,311 |
Gross Profit | 1,897 | 1,879 | 1,289 | 1,574 | 2,654 | 1,646 |
Selling, General & Admin | 1,323 | 1,332 | 1,390 | 1,162 | 868.68 | 806.46 |
Operating Expenses | 1,323 | 1,332 | 1,390 | 1,162 | 868.68 | 806.46 |
Operating Income | 574.18 | 546.79 | -101.16 | 411.93 | 1,785 | 839.51 |
Interest Expense | -198.57 | -220.51 | -250.64 | -230.24 | -172.46 | -70.95 |
Interest & Investment Income | 40.64 | 32.02 | 31.94 | 17.79 | 4.97 | 2.38 |
Earnings From Equity Investments | 17.84 | 7.34 | 24.96 | 17.42 | -13.36 | 5.19 |
Currency Exchange Gain (Loss) | 65.08 | -13.9 | -14.34 | 19.96 | -31.23 | 14.46 |
Other Non Operating Income (Expenses) | -6.83 | -6.83 | -6.03 | - | - | - |
EBT Excluding Unusual Items | 492.33 | 344.9 | -315.28 | 236.86 | 1,573 | 790.59 |
Pretax Income | 492.33 | 344.9 | -315.28 | 236.86 | 1,573 | 790.59 |
Income Tax Expense | 130.02 | 94.17 | -48.53 | 32.32 | 324.31 | 150.3 |
Earnings From Continuing Operations | 362.31 | 250.73 | -266.74 | 204.54 | 1,249 | 640.29 |
Minority Interest in Earnings | 27.9 | 51.35 | 16.07 | 30.06 | -0.63 | -2.26 |
Net Income | 390.21 | 302.09 | -250.67 | 234.6 | 1,248 | 638.03 |
Net Income to Common | 390.21 | 302.09 | -250.67 | 234.6 | 1,248 | 638.03 |
Net Income Growth | 140.88% | - | - | -81.20% | 95.60% | 157.59% |
Shares Outstanding (Basic) | 1,207 | 1,208 | 1,319 | 978 | 1,197 | 1,197 |
Shares Outstanding (Diluted) | 1,207 | 1,208 | 1,319 | 978 | 1,197 | 1,197 |
Shares Change | -8.61% | -8.41% | 34.97% | -18.30% | - | - |
EPS (Basic) | 0.32 | 0.25 | -0.19 | 0.24 | 1.04 | 0.53 |
EPS (Diluted) | 0.32 | 0.25 | -0.19 | 0.24 | 1.04 | 0.53 |
EPS Growth | 163.56% | - | - | -76.99% | 95.60% | 157.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -153.78 | 1,437 | 49.56 | 1,225 | 73.47 | -747.51 |
Free Cash Flow Per Share | -0.13 | 1.19 | 0.04 | 1.25 | 0.06 | -0.63 |
Dividend Per Share | - | - | - | 0.200 | 0.369 | 0.167 |
Dividend Growth | - | - | - | -45.76% | 120.38% | 107.05% |
Gross Margin | 11.91% | 12.23% | 8.76% | 10.11% | 14.08% | 12.70% |
Operating Margin | 3.60% | 3.56% | -0.69% | 2.64% | 9.47% | 6.48% |
Profit Margin | 2.45% | 1.97% | -1.70% | 1.51% | 6.62% | 4.92% |
Free Cash Flow Margin | -0.97% | 9.35% | 0.34% | 7.86% | 0.39% | -5.77% |
EBITDA | 644.83 | 677.51 | 34.01 | 528.07 | 1,883 | 938.37 |
EBITDA Margin | 4.05% | 4.41% | 0.23% | 3.39% | 9.99% | 7.24% |
D&A For EBITDA | 70.65 | 130.72 | 135.17 | 116.14 | 98.19 | 98.86 |
EBIT | 574.18 | 546.79 | -101.16 | 411.93 | 1,785 | 839.51 |
EBIT Margin | 3.60% | 3.56% | -0.69% | 2.64% | 9.47% | 6.48% |
Effective Tax Rate | 26.41% | 27.30% | - | 13.64% | 20.62% | 19.01% |
Revenue as Reported | 15,958 | 15,389 | 14,744 | 15,590 | 18,852 | 12,957 |