AIRA Capital PCL (BKK:AIRA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.010
-0.010 (-0.98%)
Sep 10, 2026, 3:47 PM ICT

AIRA Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
774.16731.87821.32704.66749.53933.67
Revenue Growth
-1.91%-10.89%16.56%-5.99%-19.72%12.44%
Operating Income
-67.64-119.83-59.63-123.76-62.2156.63
Net Income
-39.26-108.55-136.25-193.52-14.79126.39
Earnings Per Share
-0.01-0.02-0.02-0.03-0.000.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental and Service Business (Excluding Property Development)
64617061101105
Factoring
142137140124163161
Adjustments and Eliminations
-36-33-46-22-314
Securities and Investment Business
268245350294308498
Advisory and Investment Banking
3421121041
Property Development
31630527221712589
Unallocated Other Income
788123225
Total
764727815698736932

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
811.53623.77896.52925.47918.271,263
Total Debt
4,5564,8144,9584,3484,3574,715
Net Cash (Debt)
-3,744-4,190-4,061-3,423-3,439-3,452
Net Cash Growth
------
Net Cash Per Share
-0.59-0.66-0.64-0.54-0.54-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
469.34461.46-12.94-1.43426.82-1,148
Capital Expenditures
-49.95-55.58-216.51-68.32-33.03-87.61
Free Cash Flow
419.39405.88-229.45-69.75393.79-1,236
Free Cash Flow Growth
-3.18%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-8.74%-16.37%-7.26%-17.56%-8.30%6.07%
Pretax Margin
8.28%-4.53%-8.99%-23.67%-0.27%16.53%
Profit Margin
-5.07%-14.83%-16.59%-27.46%-1.97%13.54%
FCF Margin
54.17%55.46%-27.94%-9.90%52.54%-132.35%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.011
Dividend Per Share Growth
-
Dividend Yield
0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----103.92
P/FCF Ratio
15.2122.56--33.68-
PS Ratio
8.2412.5111.3817.8317.6914.07