AIRA Capital PCL (BKK:AIRA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.000
0.00 (0.00%)
Jul 23, 2026, 1:57 PM ICT

AIRA Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
739.76731.87821.32704.66749.53933.67
Revenue Growth
-3.22%-10.89%16.56%-5.99%-19.72%12.44%
Operating Income
-105.89-119.83-59.63-123.76-62.2156.63
Net Income
-63.28-108.55-136.25-193.52-14.79126.39
Earnings Per Share
-0.01-0.02-0.02-0.03-0.000.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Securities and Investment Business
248245350294308498
Advisory and Investment Banking
2421121041
Factoring
143137140124163161
Rental and Service Business (Excluding Property Development)
53617061101105
Property Development
31430527221712589
Adjustments and Eliminations
-34-33-46-22-314
Unallocated Other Income
888123225
Total
734727815698736932

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
741.04623.77896.52925.47918.271,263
Total Debt
4,5474,8144,9584,3484,3574,715
Net Cash (Debt)
-3,806-4,190-4,061-3,423-3,439-3,452
Net Cash Growth
------
Net Cash Per Share
-0.60-0.66-0.64-0.54-0.54-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
916.62461.46-12.94-1.43426.82-1,148
Capital Expenditures
-53.48-55.58-216.51-68.32-33.03-87.61
Free Cash Flow
863.14405.88-229.45-69.75393.79-1,236
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-14.31%-16.37%-7.26%-17.56%-8.30%6.07%
Pretax Margin
2.29%-4.53%-8.99%-23.67%-0.27%16.53%
Profit Margin
-8.55%-14.83%-16.59%-27.46%-1.97%13.54%
FCF Margin
116.68%55.46%-27.94%-9.90%52.54%-132.35%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.011
Dividend Per Share Growth
-
Dividend Yield
0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----103.92
P/FCF Ratio
7.3222.56--33.68-
PS Ratio
8.5412.5111.3817.8317.6914.07