AIRA Capital Public Company Limited (BKK: AIRA)

AIRA Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	449.55	501.43	672.71	750.81	1,128	616.75
Trading Asset Securities	482.65	424.04	245.55	511.92	193.73	-
Accounts Receivable	1,986	2,015	2,152	2,777	1,759	1,562
Other Receivables	2,719	2,809	2,712	2,476	2,338	2,869
Property, Plant & Equipment	233.71	243.96	242.05	191.17	241.58	153.7
Goodwill	137.12	137.12	137.12	137.12	137.74	137.74
Other Intangible Assets	109.68	107.34	106.35	114.08	119.52	121.11
Investments in Debt & Equity Securities	102	106.77	92.91	96.67	79.29	81.86
Other Current Assets	85.77	79.07	79.39	61.54	55.81	48.49
Long-Term Deferred Tax Assets	44.53	48.27	43.62	32.01	35.93	38.83
Other Long-Term Assets	3,118	3,007	3,161	3,075	3,105	3,434
Total Assets	9,467	9,478	9,644	10,223	9,194	9,064
Accounts Payable	409.75	500.36	369.61	480.75	415.25	300.85
Accrued Expenses	-	4.51	5.59	11.39	14.57	10.49
Short-Term Debt	3,478	3,312	3,230	3,613	2,597	2,674
Current Portion of Long-Term Debt	292.5	287.5	78.75	1,075	70	17.5
Current Portion of Leases	38.02	37.38	33.18	21.19	44.94	13.43
Other Current Liabilities	183.81	171.93	237.04	331.56	356.95	572.13
Long-Term Debt	625	672.5	960	-	1,063	758
Long-Term Leases	27.08	38.27	55.45	6.72	25.81	12.33
Long-Term Deferred Tax Liabilities	13.41	9.15	8.82	13.54	13.16	11.86
Other Long-Term Liabilities	86.48	72.62	57.49	38.19	36.2	29.98
Total Liabilities	5,201	5,153	5,084	5,656	4,679	4,426
Common Stock	1,579	1,579	1,579	1,579	1,579	1,579
Additional Paid-In Capital	3,061	3,061	3,061	3,061	3,061	3,061
Retained Earnings	-1,381	-1,309	-1,046	-1,030	-1,063	-806.58
Comprensive Income & Other	70.09	81.36	80.53	79.64	78.44	-3.25
Total Common Equity	3,328	3,412	3,674	3,689	3,655	3,829
Minority Interest	937.61	913.52	885.94	878.69	860.39	808.92
Shareholders' Equity	4,266	4,325	4,560	4,567	4,515	4,638
Total Liabilities & Equity	9,467	9,478	9,644	10,223	9,194	9,064
Total Debt	4,461	4,348	4,357	4,715	3,800	3,476
Net Cash (Debt)	-3,529	-3,423	-3,439	-3,452	-2,479	-2,859
Net Cash Per Share	-0.56	-0.54	-0.54	-0.55	-0.39	-0.47
Filing Date Shares Outstanding	6,315	6,315	6,315	6,315	6,315	6,315
Total Common Shares Outstanding	6,315	6,315	6,315	6,315	6,315	6,315
Working Capital	1,315	1,509	1,901	1,026	1,963	1,505
Book Value Per Share	0.53	0.54	0.58	0.58	0.58	0.61
Tangible Book Value	3,082	3,167	3,431	3,437	3,398	3,571
Tangible Book Value Per Share	0.49	0.50	0.54	0.54	0.54	0.57

Source: S&P Capital IQ. Capital Markets template. Financial Sources.