Alucon PCL (BKK:ALUCON)
Thailand flag Thailand · Delayed Price · Currency is THB
248.00
-5.00 (-1.98%)
Jul 27, 2026, 10:22 AM ICT

Alucon PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9346,9096,2186,1246,9285,713
Revenue Growth
5.94%11.11%1.54%-11.61%21.28%15.92%
Gross Profit
1,1431,090957.84693.27907.59972.33
Operating Income
868.51822.28689.07591.53731.4788.11
Net Income
1,0751,014781.13506.49659.41704.22
Earnings Per Share
24.8923.4818.0811.7215.2616.30
EPS Growth
40.13%29.86%54.23%-23.19%-6.36%5.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Slug
3,6703,7393,2943,0483,3922,620
Can and Tube
3,2643,1702,9243,0763,5363,093
Total
6,9346,9096,2186,1246,9285,713

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9613,5073,3052,6681,2631,185
Total Debt
------
Net Cash (Debt)
3,9613,5073,3052,6681,2631,185
Net Cash Growth
11.45%6.11%23.89%111.20%6.57%5.28%
Net Cash Per Share
91.6981.1876.5061.7529.2427.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
640.04451.85990.521,858581.38-60.85
Capital Expenditures
-107.98-114.28-89.1-103.05-77.58-106.14
Free Cash Flow
532.06337.57901.421,755503.81-166.98
Free Cash Flow Growth
-28.17%-62.55%-48.64%248.35%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.48%15.77%15.40%11.32%13.10%17.02%
Operating Margin
12.53%11.90%11.08%9.66%10.56%13.80%
Pretax Margin
19.05%18.09%15.71%9.72%11.49%15.42%
Profit Margin
15.51%14.68%12.56%8.27%9.52%12.33%
FCF Margin
7.67%4.89%14.50%28.66%7.27%-2.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.00016.00012.0008.00010.00010.000
Dividend Per Share Growth
33.33%33.33%50.00%-20.00%0%0%
Dividend Yield
6.45%8.71%7.93%5.33%6.86%7.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.968.359.5715.3112.0511.23
P/FCF Ratio
20.1425.088.294.4215.78-
PS Ratio
1.551.231.201.271.151.38