Amata Corporation PCL (BKK:AMATA)
Thailand flag Thailand · Delayed Price · Currency is THB
29.00
+0.50 (1.75%)
Aug 13, 2026, 12:29 PM ICT

Amata Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,03114,43014,8569,6276,6125,201
Revenue Growth
-3.07%-2.87%54.33%45.58%27.13%20.96%
Gross Profit
6,9126,5125,1013,8233,2262,432
Operating Income
5,1864,7563,6542,5622,2331,600
Net Income
3,6983,1492,4671,8852,3411,402
Earnings Per Share
3.222.742.151.642.041.22
EPS Growth
30.42%27.63%30.90%-19.50%66.97%19.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
9,7769,4569,2625,0092,8922,200
Utility Services
4,6084,5764,8053,8982,8321,998
Rental
1,0901,077983879867976
Eliminations
-576-827-327-269-89-77
Unallocated Other Income
133148133---
Total
15,03114,43014,8569,5176,5025,097

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,5764,0385,8033,7742,5822,997
Total Debt
22,02820,40118,47418,59615,69816,283
Net Cash (Debt)
-18,452-16,363-12,672-14,823-13,115-13,286
Net Cash Growth
------
Net Cash Per Share
-16.06-14.23-11.02-12.89-11.40-11.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,5898,73510,1678,6093,0572,395
Capital Expenditures
-350.24-271.75-84.54-336.1-285.05-104.14
Free Cash Flow
8,2398,46310,0838,2732,7722,291
Free Cash Flow Growth
-25.41%-16.06%21.87%198.44%20.99%116.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.99%45.13%34.34%39.71%48.78%46.76%
Operating Margin
34.50%32.96%24.60%26.61%33.77%30.76%
Pretax Margin
36.16%34.53%26.61%30.52%54.88%44.47%
Profit Margin
24.60%21.82%16.61%19.58%35.41%26.96%
FCF Margin
54.81%58.65%67.87%85.94%41.92%44.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.1000.8000.6500.6000.400
Dividend Per Share Growth
37.50%37.50%23.08%8.33%50.00%33.33%
Dividend Yield
3.86%6.88%3.05%2.75%3.27%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.866.0613.4016.3210.4617.22
Forward PE
8.886.3911.7813.7514.0617.34
P/FCF Ratio
3.982.263.283.728.8410.54
PS Ratio
2.181.322.233.203.704.64