Asia Metal PCL (BKK:AMC)
Thailand · Delayed Price · Currency is THB 2.460
-0.080 (-3.15%)
Aug 25, 2026, 11:27 AM ICT
Asia Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,080 | 6,142 | 7,272 | 7,805 | 5,523 | 7,748 |
Other Revenue | 43.41 | 45.02 | 46.13 | 126.43 | 43.37 | 54.4 |
| 5,123 | 6,187 | 7,318 | 7,931 | 5,566 | 7,802 | |
Revenue Growth | -23.34% | -15.47% | -7.73% | 42.49% | -28.66% | 56.73% |
Cost of Revenue | 4,817 | 5,976 | 7,058 | 7,220 | 5,396 | 6,634 |
Gross Profit | 306.33 | 210.36 | 260.2 | 711.58 | 170.57 | 1,168 |
Selling, General & Admin | 186.48 | 198.03 | 206.92 | 222.25 | 212.64 | 226.1 |
Operating Expenses | 186.48 | 198.03 | 206.92 | 222.25 | 212.64 | 226.1 |
Operating Income | 119.85 | 12.33 | 53.28 | 489.33 | -42.07 | 941.93 |
Interest Expense | -40.84 | -44.87 | -50.34 | -50.35 | -12.78 | -15.19 |
Earnings From Equity Investments | 13.63 | 2.8 | -6.01 | 35.19 | 17.07 | 239.15 |
Currency Exchange Gain (Loss) | 24.6 | 45.77 | 98.04 | 44.87 | -15.41 | -20.22 |
EBT Excluding Unusual Items | 117.24 | 16.03 | 94.96 | 519.04 | -53.19 | 1,146 |
Pretax Income | 117.24 | 16.03 | 94.96 | 519.04 | -53.19 | 1,146 |
Income Tax Expense | 24.13 | 2.58 | 23.76 | 102.01 | 11.01 | 193.44 |
Earnings From Continuing Operations | 93.11 | 13.45 | 71.2 | 417.03 | -64.2 | 952.24 |
Minority Interest in Earnings | - | - | - | - | - | -11.89 |
Net Income | 93.11 | 13.45 | 71.2 | 417.03 | -64.2 | 940.35 |
Net Income to Common | 93.11 | 13.45 | 71.2 | 417.03 | -64.2 | 940.35 |
Net Income Growth | - | -81.11% | -82.93% | - | - | 606.75% |
Shares Outstanding (Basic) | 470 | 480 | 480 | 480 | 480 | 480 |
Shares Outstanding (Diluted) | 470 | 480 | 480 | 480 | 480 | 480 |
Shares Change | -2.86% | - | - | - | - | - |
EPS (Basic) | 0.20 | 0.03 | 0.15 | 0.87 | -0.13 | 1.96 |
EPS (Diluted) | 0.20 | 0.03 | 0.15 | 0.87 | -0.13 | 1.96 |
EPS Growth | - | -81.11% | -82.93% | - | - | 606.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 630.3 | -435.16 | -1.52 | -312.38 | 477.86 | 609.78 |
Free Cash Flow Per Share | 1.34 | -0.91 | -0.00 | -0.65 | 0.99 | 1.27 |
Dividend Per Share | 0.080 | 0.080 | 0.100 | 0.190 | - | 0.340 |
Dividend Growth | -20.00% | -20.00% | -47.37% | - | - | 142.86% |
Gross Margin | 5.98% | 3.40% | 3.55% | 8.97% | 3.06% | 14.97% |
Operating Margin | 2.34% | 0.20% | 0.73% | 6.17% | -0.76% | 12.07% |
Profit Margin | 1.82% | 0.22% | 0.97% | 5.26% | -1.15% | 12.05% |
Free Cash Flow Margin | 12.30% | -7.03% | -0.02% | -3.94% | 8.58% | 7.82% |
EBITDA | 184.99 | 78.82 | 125.58 | 567.87 | 40.53 | 1,028 |
EBITDA Margin | 3.61% | 1.27% | 1.72% | 7.16% | 0.73% | 13.18% |
D&A For EBITDA | 65.14 | 66.49 | 72.3 | 78.54 | 82.6 | 86.29 |
EBIT | 119.85 | 12.33 | 53.28 | 489.33 | -42.07 | 941.93 |
EBIT Margin | 2.34% | 0.20% | 0.73% | 6.17% | -0.76% | 12.07% |
Effective Tax Rate | 20.58% | 16.07% | 25.02% | 19.65% | - | 16.88% |
Revenue as Reported | 5,149 | 6,232 | 7,417 | 7,976 | 5,566 | 7,802 |