Asia Network International PCL (BKK:ANI)
Thailand · Delayed Price · Currency is THB 3.640
+0.120 (3.41%)
Aug 27, 2026, 2:55 PM ICT
BKK:ANI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,787 | 7,413 | 8,427 | 5,905 | 5,347 | 2,268 |
Other Revenue | - | - | - | - | - | 2.43 |
| 7,787 | 7,413 | 8,427 | 5,905 | 5,347 | 2,271 | |
Revenue Growth | -5.66% | -12.03% | 42.71% | 10.43% | 135.50% | 11936.57% |
Cost of Revenue | 6,392 | 6,079 | 6,865 | 4,342 | 4,643 | 1,947 |
Gross Profit | 1,395 | 1,334 | 1,562 | 1,563 | 704.26 | 323.35 |
Selling, General & Admin | 564.06 | 548.53 | 570.96 | 511.04 | 316.83 | 113.76 |
Operating Expenses | 564.06 | 547.21 | 588.44 | 510.49 | 316.79 | 113.47 |
Operating Income | 831.33 | 786.91 | 973.82 | 1,053 | 387.47 | 209.88 |
Interest Expense | -41.18 | -51.25 | -55.1 | -57.05 | -0.81 | -0.61 |
Interest & Investment Income | 9.3 | 9.3 | 10.18 | 14.24 | 5.78 | 0.24 |
Earnings From Equity Investments | 85.74 | 4.26 | 10.67 | 4.91 | 111.43 | 0.77 |
Currency Exchange Gain (Loss) | -9.32 | -19.61 | -18.8 | - | - | - |
Other Non Operating Income (Expenses) | 18.79 | 19.06 | 14.43 | 38.59 | 24.21 | -2.68 |
EBT Excluding Unusual Items | 894.66 | 748.67 | 935.2 | 1,053 | 528.09 | 207.61 |
Other Unusual Items | - | - | - | - | 643.07 | - |
Pretax Income | 894.66 | 748.67 | 935.2 | 1,053 | 1,171 | 207.61 |
Income Tax Expense | 201.27 | 144.9 | 199.59 | 219.6 | 78.01 | 61.84 |
Earnings From Continuing Operations | 693.39 | 603.78 | 735.61 | 833.69 | 1,093 | 145.77 |
Minority Interest in Earnings | -18.99 | -30.54 | -71.23 | -30.74 | -16.07 | -35.67 |
Net Income | 674.4 | 573.24 | 664.39 | 802.96 | 1,077 | 110.1 |
Net Income to Common | 674.4 | 573.24 | 664.39 | 802.96 | 1,077 | 110.1 |
Net Income Growth | 11.47% | -13.72% | -17.26% | -25.45% | 878.24% | - |
Shares Outstanding (Basic) | 1,848 | 1,848 | 1,848 | 1,320 | 1,001 | 191 |
Shares Outstanding (Diluted) | 1,848 | 1,848 | 1,848 | 1,320 | 1,001 | 191 |
Shares Change | 0.02% | - | 40.02% | 31.79% | 423.63% | 7550.05% |
EPS (Basic) | 0.36 | 0.31 | 0.36 | 0.61 | 1.08 | 0.58 |
EPS (Diluted) | 0.36 | 0.31 | 0.36 | 0.61 | 1.08 | 0.58 |
EPS Growth | 11.45% | -13.72% | -40.91% | -43.43% | 86.82% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 819.76 | 659.85 | 1,138 | 814.06 | 494.13 | 189.45 |
Free Cash Flow Per Share | 0.44 | 0.36 | 0.62 | 0.62 | 0.49 | 0.99 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.050 | 0.240 | - |
Dividend Growth | 0% | 0% | 300.00% | -79.17% | - | - |
Gross Margin | 17.92% | 18.00% | 18.54% | 26.47% | 13.17% | 14.24% |
Operating Margin | 10.68% | 10.62% | 11.56% | 17.83% | 7.25% | 9.24% |
Profit Margin | 8.66% | 7.73% | 7.88% | 13.60% | 20.14% | 4.85% |
Free Cash Flow Margin | 10.53% | 8.90% | 13.51% | 13.79% | 9.24% | 8.34% |
EBITDA | 924.89 | 898.29 | 1,086 | 1,163 | 438.69 | 227 |
EBITDA Margin | 11.88% | 12.12% | 12.88% | 19.70% | 8.20% | 10.00% |
D&A For EBITDA | 93.57 | 111.38 | 111.69 | 110.89 | 51.21 | 17.12 |
EBIT | 831.33 | 786.91 | 973.82 | 1,053 | 387.47 | 209.88 |
EBIT Margin | 10.68% | 10.62% | 11.56% | 17.83% | 7.25% | 9.24% |
Effective Tax Rate | 22.50% | 19.35% | 21.34% | 20.85% | 6.66% | 29.79% |
Revenue as Reported | 7,815 | 7,442 | 8,452 | 5,930 | 6,029 | 2,271 |