Agripure Holdings PCL (BKK:APURE)
Thailand flag Thailand · Delayed Price · Currency is THB
2.040
-0.020 (-0.97%)
Aug 11, 2026, 10:29 AM ICT

Agripure Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8671,9682,1622,9702,1262,343
Revenue Growth
-16.11%-8.98%-27.20%39.68%-9.24%17.66%
Gross Profit
336.26401.87583.92744.87489.3692.48
Operating Income
-322.92-253.64343.86463.8243.47365.66
Net Income
-281.46-232.66278.29387.97193.09297.22
Earnings Per Share
-0.29-0.240.290.400.200.32
EPS Growth
---28.37%101.42%-36.59%-4.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canned Sweet Corn
1,7251,8292,0412,8411,9932,170
Fresh Vegetable and Fruit and Frozen
115.9129.1194.5457.9562.3779.3
Commercial Seed
104.64104.17100.16115.59110.48121.8
Eliminate
-92.07-109.64-86.9-54.98-50.64-41.73
Total
1,8531,9522,1492,9592,1152,330

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
211.12261.03287.73354.06350301.7
Total Debt
202.63299.48191.56271.165.03141.69
Net Cash (Debt)
8.49-38.4596.1782.89344.97160.01
Net Cash Growth
-93.89%-16.01%-75.97%115.60%-41.76%
Net Cash Per Share
0.01-0.040.100.090.360.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168.65208.61330.43297.47501.12-26.38
Capital Expenditures
-26.22-67.91-163.31-176.43-205.87-140.46
Free Cash Flow
142.43140.7167.12121.04295.26-166.84
Free Cash Flow Growth
-44.08%-15.81%38.08%-59.01%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.02%20.42%27.01%25.08%23.01%29.56%
Operating Margin
-17.30%-12.89%15.90%15.62%11.45%15.61%
Pretax Margin
-18.50%-14.73%13.89%16.44%11.36%15.09%
Profit Margin
-15.08%-11.82%12.87%13.06%9.08%12.69%
FCF Margin
7.63%7.15%7.73%4.08%13.89%-7.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.220-0.2200.3000.1000.260
Dividend Per Share Growth
---26.67%200.00%-61.54%160.00%
Dividend Yield
10.78%-5.58%6.91%2.25%4.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--14.4611.8125.3123.38
Forward PE
-10.1010.1010.1010.1014.22
P/FCF Ratio
13.8614.7124.0837.8516.55-
PS Ratio
1.061.051.861.542.302.97