Aqua Corporation PCL (BKK:AQUA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1100
0.00 (0.00%)
Jul 27, 2026, 4:35 PM ICT

Aqua Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3571,032399.95657.12320.72283.1
Revenue Growth
422.54%158.11%-39.14%104.89%13.29%-68.95%
Gross Profit
444.63395.17306.01310.19293.96260.8
Operating Income
84.0589.54-41.18215.32186.24183.16
Net Income
-941.72-1,082-988.1531.94403.63329.27
Earnings Per Share
-0.16-0.19-0.170.010.070.07
EPS Growth
----91.96%1.03%72.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Other Companies
1461325618110.1592.35
Property for Rent and Service
279279340337313.97283.31
Restaurant Business
1,0607204421--
Health Rehabilitation Facility
-31----
Elimination
--130-2-1-97.12-92.55
Total
1,3581,032438665327283.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
224.41212.92638.57885.64881.71472.54
Total Debt
2,0692,0652,0732,1782,0222,350
Net Cash (Debt)
-1,845-1,852-1,434-1,292-1,140-1,878
Net Cash Growth
------
Net Cash Per Share
-0.32-0.32-0.25-0.23-0.20-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
289.71247.49309.48194.05232.76428.3
Capital Expenditures
-90.84-98.76-9.37-13.37-32.79-749.72
Free Cash Flow
198.86148.73300.11180.67199.97-321.42
Free Cash Flow Growth
-13.66%-50.44%66.11%-9.65%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.76%38.28%76.51%47.21%91.66%92.13%
Operating Margin
6.19%8.67%-10.30%32.77%58.07%64.70%
Pretax Margin
-70.11%-103.04%-222.59%16.57%139.28%173.71%
Profit Margin
-69.38%-104.78%-247.07%4.86%125.85%116.31%
FCF Margin
14.65%14.41%75.04%27.50%62.35%-113.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---60.809.0610.06
P/FCF Ratio
3.165.766.0910.7518.28-
PS Ratio
0.460.834.572.9611.4011.70