Asphere Innovations PCL (BKK:AS)
Thailand flag Thailand · Delayed Price · Currency is THB
2.380
0.00 (0.00%)
Aug 11, 2026, 10:33 AM ICT

Asphere Innovations PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2751,2201,1201,4491,5761,862
Revenue Growth
26.07%8.92%-22.70%-8.03%-15.38%39.36%
Gross Profit
544.12534.9556.49723.31771.821,027
Operating Income
159.34156.5177.33188.24243.86546.42
Net Income
132.1143.02189.35218.33268.56479.23
Earnings Per Share
0.260.290.380.430.571.04
EPS Growth
-13.35%-24.39%-11.89%-24.56%-45.19%40.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Publishing Online Game Segment
1,1981,1451,1121,4361,5611,850
Distribution Segment
7.256.893.113.253.8310.06
Others
7068.084.8110.4511.281.65
Total
1,2751,2201,1201,4491,5761,862

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
428.74446.14351.8531.02916.51,010
Total Debt
36.4565.44153.01413.1517.6712.37
Net Cash (Debt)
392.29380.7198.79117.87898.83997.42
Net Cash Growth
54.01%91.51%68.65%-86.89%-9.88%69.85%
Net Cash Per Share
0.790.760.400.231.912.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
240.95245.34200.36325.71234.88686.4
Capital Expenditures
-9.28-11.12-3.01-12.7-25.56-7.39
Free Cash Flow
231.68234.22197.36313.01209.31679.01
Free Cash Flow Growth
10.17%18.68%-36.95%49.54%-69.17%37.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.67%43.84%49.67%49.91%48.98%55.14%
Operating Margin
12.49%12.83%15.83%12.99%15.48%29.34%
Pretax Margin
12.87%14.21%20.25%17.40%20.14%32.17%
Profit Margin
10.36%11.72%16.90%15.07%17.04%25.74%
FCF Margin
18.17%19.20%17.62%21.60%13.28%36.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.200--0.5300.700
Dividend Per Share Growth
0%----24.29%133.33%
Dividend Yield
8.47%6.07%--3.33%3.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.9911.9410.2817.6732.8321.52
Forward PE
-15.1915.1915.1922.7821.89
P/FCF Ratio
5.137.299.8712.3342.1215.19
PS Ratio
0.931.401.742.665.605.54