Asphere Innovations PCL (BKK:AS)
Thailand flag Thailand · Delayed Price · Currency is THB
2.260
+0.020 (0.89%)
Sep 4, 2026, 4:35 PM ICT

Asphere Innovations PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2411,2201,1201,4491,5761,862
Revenue Growth
23.52%8.92%-22.70%-8.03%-15.38%39.36%
Gross Profit
508.16534.9556.49723.31771.821,027
Operating Income
126.58156.5177.33188.24243.86546.42
Net Income
124.48143.02189.35218.33268.56479.23
Earnings Per Share
0.250.290.380.430.571.04
EPS Growth
-0.11%-24.39%-11.89%-24.56%-45.19%40.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution Segment
5.046.893.113.253.8310.06
Publishing Online Game Segment
1,1651,1451,1121,4361,5611,850
Others
70.7468.084.8110.4511.281.65
Total
1,2411,2201,1201,4491,5761,862

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
375.64446.14351.8531.02916.51,010
Total Debt
14.4965.44153.01413.1517.6712.37
Net Cash (Debt)
361.16380.7198.79117.87898.83997.42
Net Cash Growth
24.07%91.51%68.65%-86.89%-9.88%69.85%
Net Cash Per Share
0.720.760.400.231.912.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
187.92245.34200.36325.71234.88686.4
Capital Expenditures
-8.18-11.12-3.01-12.7-25.56-7.39
Free Cash Flow
179.74234.22197.36313.01209.31679.01
Free Cash Flow Growth
-18.91%18.68%-36.95%49.54%-69.17%37.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.96%43.84%49.67%49.91%48.98%55.14%
Operating Margin
10.20%12.83%15.83%12.99%15.48%29.34%
Pretax Margin
11.93%14.21%20.25%17.40%20.14%32.17%
Profit Margin
10.03%11.72%16.90%15.07%17.04%25.74%
FCF Margin
14.49%19.20%17.62%21.60%13.28%36.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.200--0.5300.700
Dividend Per Share Growth
80.00%----24.29%133.33%
Dividend Yield
7.14%6.29%--3.45%3.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.9811.9410.2817.6732.8321.52
Forward PE
-15.1915.1915.1922.7821.89
P/FCF Ratio
6.227.299.8712.3342.1215.19
PS Ratio
0.901.401.742.665.605.54