Synergetic Auto Performance PCL (BKK:ASAP)
Thailand
· Delayed Price · Currency is THB 1.340
-0.010 (-0.75%)
May 15, 2025, 3:37 PM ICT
BKK:ASAP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,022 | 8,560 | 3,323 | 3,716 | 4,215 | 3,488 | Upgrade
|
| Revenue Growth (YoY) | -9.01% | 157.63% | -10.59% | -11.84% | 20.85% | 11.16% | Upgrade
|
| Cost of Revenue | 5,467 | 7,903 | 3,329 | 3,329 | 4,022 | 3,120 | Upgrade
|
| Gross Profit | 554.91 | 657.47 | -5.88 | 387.3 | 193.5 | 367.9 | Upgrade
|
| Selling, General & Admin | 307.93 | 351.24 | 159 | 120.42 | 121.71 | 135.94 | Upgrade
|
| Other Operating Expenses | -62.96 | -61.56 | -111.98 | -58.13 | -38.77 | -68.86 | Upgrade
|
| Operating Expenses | 258.44 | 296.59 | 46.38 | 66.27 | 94.78 | 70.65 | Upgrade
|
| Operating Income | 296.47 | 360.88 | -52.27 | 321.03 | 98.72 | 297.25 | Upgrade
|
| Interest Expense | -329.84 | -316.07 | -227.06 | -275.7 | -359.45 | -386.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 0.39 | -1.63 | -4.81 | -5.52 | -1.66 | Upgrade
|
| EBT Excluding Unusual Items | -32.95 | 45.21 | -280.96 | 40.52 | -266.26 | -90.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.03 | - | - | - | Upgrade
|
| Asset Writedown | 3.1 | 2.56 | -5.85 | 52.09 | 5.97 | - | Upgrade
|
| Pretax Income | -29.8 | 47.81 | -286.78 | 92.62 | -260.28 | -90.55 | Upgrade
|
| Income Tax Expense | 5.63 | 25.98 | 1.84 | 2.43 | 1.26 | - | Upgrade
|
| Earnings From Continuing Operations | -35.43 | 21.82 | -288.62 | 90.19 | -261.54 | -90.55 | Upgrade
|
| Minority Interest in Earnings | -4.41 | -50.24 | 7.09 | - | - | - | Upgrade
|
| Net Income | -39.84 | -28.42 | -281.53 | 90.19 | -261.54 | -90.55 | Upgrade
|
| Net Income to Common | -39.84 | -28.42 | -281.53 | 90.19 | -261.54 | -90.55 | Upgrade
|
| Shares Outstanding (Basic) | 726 | 726 | 726 | 726 | 726 | 726 | Upgrade
|
| Shares Outstanding (Diluted) | 726 | 726 | 726 | 726 | 726 | 726 | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.39 | 0.12 | -0.36 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.39 | 0.12 | -0.36 | -0.12 | Upgrade
|
| Free Cash Flow | 2,263 | 164.75 | 1,867 | 3,078 | 3,258 | 2,472 | Upgrade
|
| Free Cash Flow Per Share | 3.12 | 0.23 | 2.57 | 4.24 | 4.49 | 3.40 | Upgrade
|
| Gross Margin | 9.21% | 7.68% | -0.18% | 10.42% | 4.59% | 10.55% | Upgrade
|
| Operating Margin | 4.92% | 4.22% | -1.57% | 8.64% | 2.34% | 8.52% | Upgrade
|
| Profit Margin | -0.66% | -0.33% | -8.47% | 2.43% | -6.21% | -2.60% | Upgrade
|
| Free Cash Flow Margin | 37.57% | 1.93% | 56.19% | 82.82% | 77.30% | 70.86% | Upgrade
|
| EBITDA | 374.77 | 442.47 | -20.05 | 674.04 | 568.45 | 740.16 | Upgrade
|
| EBITDA Margin | 6.22% | 5.17% | -0.60% | 18.14% | 13.48% | 21.22% | Upgrade
|
| D&A For EBITDA | 78.3 | 81.59 | 32.22 | 353.01 | 469.73 | 442.91 | Upgrade
|
| EBIT | 296.47 | 360.88 | -52.27 | 321.03 | 98.72 | 297.25 | Upgrade
|
| EBIT Margin | 4.92% | 4.22% | -1.57% | 8.64% | 2.34% | 8.52% | Upgrade
|
| Effective Tax Rate | - | 54.35% | - | 2.62% | - | - | Upgrade
|
| Revenue as Reported | 6,022 | 8,560 | 3,323 | 3,716 | 4,215 | 3,488 | Upgrade
|
| Advertising Expenses | - | 153.99 | 33.81 | 4.09 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.