Synergetic Auto Performance PCL (BKK:ASAP)
1.240
-0.010 (-0.81%)
Sep 8, 2025, 3:40 PM ICT
BKK:ASAP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
6,544 | 8,560 | 3,323 | 3,716 | 4,215 | 3,488 | Upgrade | |
Revenue Growth (YoY) | -10.65% | 157.63% | -10.59% | -11.84% | 20.85% | 11.16% | Upgrade |
Cost of Revenue | 6,078 | 7,903 | 3,329 | 3,329 | 4,022 | 3,120 | Upgrade |
Gross Profit | 466.02 | 657.47 | -5.88 | 387.3 | 193.5 | 367.9 | Upgrade |
Selling, General & Admin | 290.75 | 351.24 | 159 | 120.42 | 121.71 | 135.94 | Upgrade |
Other Operating Expenses | -53.07 | -61.56 | -111.98 | -58.13 | -38.77 | -68.86 | Upgrade |
Operating Expenses | 251.8 | 296.59 | 46.38 | 66.27 | 94.78 | 70.65 | Upgrade |
Operating Income | 214.22 | 360.88 | -52.27 | 321.03 | 98.72 | 297.25 | Upgrade |
Interest Expense | -317.78 | -316.07 | -227.06 | -275.7 | -359.45 | -386.14 | Upgrade |
Other Non Operating Income (Expenses) | 0.39 | 0.39 | -1.63 | -4.81 | -5.52 | -1.66 | Upgrade |
EBT Excluding Unusual Items | -103.17 | 45.21 | -280.96 | 40.52 | -266.26 | -90.55 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.03 | - | - | - | Upgrade |
Asset Writedown | 4.14 | 2.56 | -5.85 | 52.09 | 5.97 | - | Upgrade |
Pretax Income | -98.98 | 47.81 | -286.78 | 92.62 | -260.28 | -90.55 | Upgrade |
Income Tax Expense | -10.92 | 25.98 | 1.84 | 2.43 | 1.26 | - | Upgrade |
Earnings From Continuing Operations | -88.06 | 21.82 | -288.62 | 90.19 | -261.54 | -90.55 | Upgrade |
Minority Interest in Earnings | 27.77 | -50.24 | 7.09 | - | - | - | Upgrade |
Net Income | -60.29 | -28.42 | -281.53 | 90.19 | -261.54 | -90.55 | Upgrade |
Net Income to Common | -60.29 | -28.42 | -281.53 | 90.19 | -261.54 | -90.55 | Upgrade |
Shares Outstanding (Basic) | 726 | 726 | 726 | 726 | 726 | 726 | Upgrade |
Shares Outstanding (Diluted) | 726 | 726 | 726 | 726 | 726 | 726 | Upgrade |
EPS (Basic) | -0.08 | -0.04 | -0.39 | 0.12 | -0.36 | -0.12 | Upgrade |
EPS (Diluted) | -0.08 | -0.04 | -0.39 | 0.12 | -0.36 | -0.12 | Upgrade |
Free Cash Flow | 3,436 | 164.75 | 1,867 | 3,078 | 3,258 | 2,472 | Upgrade |
Free Cash Flow Per Share | 4.73 | 0.23 | 2.57 | 4.24 | 4.49 | 3.40 | Upgrade |
Gross Margin | 7.12% | 7.68% | -0.18% | 10.42% | 4.59% | 10.55% | Upgrade |
Operating Margin | 3.27% | 4.22% | -1.57% | 8.64% | 2.34% | 8.52% | Upgrade |
Profit Margin | -0.92% | -0.33% | -8.47% | 2.43% | -6.21% | -2.60% | Upgrade |
Free Cash Flow Margin | 52.51% | 1.93% | 56.19% | 82.82% | 77.30% | 70.86% | Upgrade |
EBITDA | -33.53 | 442.47 | -20.05 | 674.04 | 568.45 | 740.16 | Upgrade |
EBITDA Margin | -0.51% | 5.17% | -0.60% | 18.14% | 13.48% | 21.22% | Upgrade |
D&A For EBITDA | -247.75 | 81.59 | 32.22 | 353.01 | 469.73 | 442.91 | Upgrade |
EBIT | 214.22 | 360.88 | -52.27 | 321.03 | 98.72 | 297.25 | Upgrade |
EBIT Margin | 3.27% | 4.22% | -1.57% | 8.64% | 2.34% | 8.52% | Upgrade |
Effective Tax Rate | - | 54.35% | - | 2.62% | - | - | Upgrade |
Revenue as Reported | 6,544 | 8,560 | 3,323 | 3,716 | 4,215 | 3,488 | Upgrade |
Advertising Expenses | - | 153.99 | 33.81 | 4.09 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.