Synergetic Auto Performance PCL (BKK:ASAP)
Thailand · Delayed Price · Currency is THB 2.140
-0.020 (-0.93%)
Jun 5, 2026, 3:01 PM ICT
BKK:ASAP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,342 | 8,634 | 8,605 | 3,323 | 3,716 | 4,215 | |
Revenue Growth (YoY) | 53.66% | 0.33% | 158.98% | -10.59% | -11.84% | 20.85% |
Cost of Revenue | 8,779 | 8,031 | 7,903 | 3,329 | 3,329 | 4,022 |
Gross Profit | 562.99 | 602.7 | 702.5 | -5.88 | 387.3 | 193.5 |
Selling, General & Admin | 225.18 | 240.8 | 351.24 | 159 | 120.42 | 121.71 |
Other Operating Expenses | -14.91 | -14.84 | -16.54 | -111.98 | -58.13 | -38.77 |
Operating Expenses | 195.56 | 217.08 | 341.62 | 46.38 | 66.27 | 94.78 |
Operating Income | 367.43 | 385.61 | 360.88 | -52.27 | 321.03 | 98.72 |
Interest Expense | -254.6 | -275.9 | -316.07 | -227.06 | -275.7 | -359.45 |
Interest & Investment Income | 0.69 | 0.69 | 1.26 | 0.43 | - | - |
Other Non Operating Income (Expenses) | -0.15 | -0.07 | -0.86 | -2.06 | -4.81 | -5.52 |
EBT Excluding Unusual Items | 113.37 | 110.33 | 45.21 | -280.96 | 40.52 | -266.26 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.04 | 0.03 | - | - |
Asset Writedown | -1.18 | -0.22 | 2.56 | -5.85 | 52.09 | 5.97 |
Pretax Income | 112.21 | 110.14 | 47.81 | -286.78 | 92.62 | -260.28 |
Income Tax Expense | 29.12 | 22.31 | 25.98 | 1.84 | 2.43 | 1.26 |
Earnings From Continuing Operations | 83.09 | 87.83 | 21.82 | -288.62 | 90.19 | -261.54 |
Minority Interest in Earnings | -46.49 | -36.4 | -50.24 | 7.09 | - | - |
Net Income | 36.61 | 51.43 | -28.42 | -281.53 | 90.19 | -261.54 |
Net Income to Common | 36.61 | 51.43 | -28.42 | -281.53 | 90.19 | -261.54 |
Shares Outstanding (Basic) | 726 | 726 | 726 | 726 | 726 | 726 |
Shares Outstanding (Diluted) | 726 | 726 | 726 | 726 | 726 | 726 |
EPS (Basic) | 0.05 | 0.07 | -0.04 | -0.39 | 0.12 | -0.36 |
EPS (Diluted) | 0.05 | 0.07 | -0.04 | -0.39 | 0.12 | -0.36 |
Free Cash Flow | 2,472 | 2,541 | 164.75 | 1,867 | 3,078 | 3,258 |
Free Cash Flow Per Share | 3.40 | 3.50 | 0.23 | 2.57 | 4.24 | 4.49 |
Gross Margin | 6.03% | 6.98% | 8.16% | -0.18% | 10.42% | 4.59% |
Operating Margin | 3.93% | 4.47% | 4.19% | -1.57% | 8.64% | 2.34% |
Profit Margin | 0.39% | 0.60% | -0.33% | -8.47% | 2.43% | -6.21% |
Free Cash Flow Margin | 26.46% | 29.43% | 1.92% | 56.19% | 82.82% | 77.30% |
EBITDA | 1,101 | 1,112 | 1,106 | -20.05 | 674.04 | 568.45 |
EBITDA Margin | 11.79% | 12.88% | 12.86% | -0.60% | 18.14% | 13.48% |
D&A For EBITDA | 733.62 | 726.71 | 745.56 | 32.22 | 353.01 | 469.73 |
EBIT | 367.43 | 385.61 | 360.88 | -52.27 | 321.03 | 98.72 |
EBIT Margin | 3.93% | 4.47% | 4.19% | -1.57% | 8.64% | 2.34% |
Effective Tax Rate | 25.95% | 20.25% | 54.35% | - | 2.62% | - |
Revenue as Reported | 9,342 | 8,634 | 8,605 | 3,323 | 3,716 | 4,215 |
Advertising Expenses | - | 67.43 | 153.99 | 33.81 | 4.09 | - |