Synergetic Auto Performance PCL (BKK:ASAP)
Thailand flag Thailand · Delayed Price · Currency is THB
2.160
+0.020 (0.93%)
Sep 4, 2026, 12:23 PM ICT

BKK:ASAP Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,4488,6348,6053,3233,7164,215
Revenue Growth
73.25%0.33%158.98%-10.59%-11.84%20.85%
Gross Profit
659.92602.7702.5-5.88387.3193.5
Operating Income
414.28385.61360.88-52.27321.0398.72
Net Income
60.0451.43-28.42-281.5390.19-261.54
Earnings Per Share
0.080.07-0.04-0.390.12-0.36
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling of Car
10,1087,2857,2051,630--
Car Rental
1,2941,3011,3541,6592,0492,441
Non-Life Insurance Broker
28.1629.6228.0614.4212.4911.37
Renting Property and Other Service
18.0617.9418.4618.8516.3613.89
Total
11,4488,6348,6053,3233,7164,215

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
197.06254.48149.6971109.98119.12
Total Debt
6,7586,1037,3015,8176,3848,169
Net Cash (Debt)
-6,561-5,848-7,152-5,746-6,274-8,050
Net Cash Growth
------
Net Cash Per Share
-9.04-8.06-9.85-7.91-8.64-11.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9142,954479.361,8753,0873,259
Capital Expenditures
-493.22-412.96-314.61-7.68-8.81-0.6
Free Cash Flow
1,4212,541164.751,8673,0783,258
Free Cash Flow Growth
-58.64%1442.22%-91.18%-39.34%-5.54%31.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.76%6.98%8.16%-0.18%10.42%4.59%
Operating Margin
3.62%4.47%4.19%-1.57%8.64%2.34%
Pretax Margin
1.52%1.28%0.56%-8.63%2.49%-6.17%
Profit Margin
0.52%0.60%-0.33%-8.47%2.43%-6.21%
FCF Margin
12.41%29.43%1.92%56.19%82.82%77.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.1216.94--25.92-
Forward PE
-23.0923.0923.0926.8337.54
P/FCF Ratio
1.100.348.461.190.760.55
PS Ratio
0.140.100.160.670.630.43