Synergetic Auto Performance PCL (BKK:ASAP)
Thailand flag Thailand · Delayed Price · Currency is THB
2.120
0.00 (0.00%)
Aug 10, 2026, 4:36 PM ICT

BKK:ASAP Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,3428,6348,6053,3233,7164,215
Revenue Growth
53.66%0.33%158.98%-10.59%-11.84%20.85%
Gross Profit
562.99602.7702.5-5.88387.3193.5
Operating Income
367.43385.61360.88-52.27321.0398.72
Net Income
36.6151.43-28.42-281.5390.19-261.54
Earnings Per Share
0.050.07-0.04-0.390.12-0.36
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling of Car
8,0167,2857,2051,630--
Non-Life Insurance Broker
29.1329.6228.0614.4212.4911.37
Renting Property and Other Service
18.0717.9418.4618.8516.3613.89
Car Rental
1,2791,3011,3541,6592,0492,441
Total
9,3428,6348,6053,3233,7164,215

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
201.82254.48149.6971109.98119.12
Total Debt
6,1066,1037,3015,8176,3848,169
Net Cash (Debt)
-5,905-5,848-7,152-5,746-6,274-8,050
Net Cash Growth
------
Net Cash Per Share
-8.13-8.06-9.85-7.91-8.64-11.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,9682,954479.361,8753,0873,259
Capital Expenditures
-495.8-412.96-314.61-7.68-8.81-0.6
Free Cash Flow
2,4722,541164.751,8673,0783,258
Free Cash Flow Growth
9.26%1442.22%-91.18%-39.34%-5.54%31.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.03%6.98%8.16%-0.18%10.42%4.59%
Operating Margin
3.93%4.47%4.19%-1.57%8.64%2.34%
Pretax Margin
1.20%1.28%0.56%-8.63%2.49%-6.17%
Profit Margin
0.39%0.60%-0.33%-8.47%2.43%-6.21%
FCF Margin
26.46%29.43%1.92%56.19%82.82%77.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.0516.94--25.92-
Forward PE
-23.0923.0923.0926.8337.54
P/FCF Ratio
0.620.348.461.190.760.55
PS Ratio
0.160.100.160.670.630.43