Begistics PCL (BKK:B)
Thailand
· Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
May 2, 2025, 4:35 PM ICT
Begistics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 352.13 | 688.43 | 214.52 | 216.76 | 340.83 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | Upgrade
|
| Revenue | 352.13 | 688.43 | 214.52 | 216.76 | 340.83 | Upgrade
|
| Revenue Growth (YoY) | -48.85% | 220.91% | -1.03% | -36.40% | -11.34% | Upgrade
|
| Cost of Revenue | 232.4 | 460.6 | 180.39 | 177.66 | 307.96 | Upgrade
|
| Gross Profit | 119.73 | 227.82 | 34.13 | 39.1 | 32.88 | Upgrade
|
| Selling, General & Admin | 156.05 | 179.82 | 89.77 | 83.28 | 68.96 | Upgrade
|
| Operating Expenses | 157.04 | 179.82 | 95.11 | 83.92 | 73.81 | Upgrade
|
| Operating Income | -37.31 | 48 | -60.98 | -44.82 | -40.93 | Upgrade
|
| Interest Expense | -54.76 | -62.36 | -5.7 | -8.55 | -12.1 | Upgrade
|
| Interest & Investment Income | 75.56 | 58.65 | 2.87 | 1.19 | 4.43 | Upgrade
|
| Earnings From Equity Investments | -1.25 | 45.83 | 19.11 | 27.46 | -12.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.62 | -1.27 | 11.29 | 17.64 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.31 | 3.38 | 6.69 | 12 | 4.28 | Upgrade
|
| EBT Excluding Unusual Items | 4.17 | 92.23 | -26.72 | 4.91 | -57.07 | Upgrade
|
| Impairment of Goodwill | - | -5.46 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.86 | -10 | 82.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.82 | 142.52 | 12.58 | 113.31 | - | Upgrade
|
| Asset Writedown | -81.69 | - | - | - | - | Upgrade
|
| Pretax Income | -59.48 | 219.29 | 68.12 | 118.22 | -57.07 | Upgrade
|
| Income Tax Expense | -19.08 | 9.24 | 0.49 | 2.08 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -40.4 | 210.06 | 67.64 | 116.14 | -57.09 | Upgrade
|
| Minority Interest in Earnings | -13.07 | -7.6 | 3.76 | 0.13 | - | Upgrade
|
| Net Income | -53.47 | 202.46 | 71.4 | 116.27 | -57.09 | Upgrade
|
| Net Income to Common | -53.47 | 202.46 | 71.4 | 116.27 | -57.09 | Upgrade
|
| Net Income Growth | - | 183.58% | -38.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8,074 | 4,718 | 1,065 | 452 | 443 | Upgrade
|
| Shares Outstanding (Diluted) | 8,074 | 4,718 | 1,065 | 452 | 443 | Upgrade
|
| Shares Change (YoY) | 71.13% | 343.03% | 135.78% | 1.92% | 31.67% | Upgrade
|
| EPS (Basic) | -0.01 | 0.04 | 0.07 | 0.26 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.04 | 0.07 | 0.26 | -0.13 | Upgrade
|
| EPS Growth | - | -35.99% | -73.96% | - | - | Upgrade
|
| Free Cash Flow | 33.92 | -55.13 | -150.27 | -8.52 | -84 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | -0.14 | -0.02 | -0.19 | Upgrade
|
| Gross Margin | 34.00% | 33.09% | 15.91% | 18.04% | 9.65% | Upgrade
|
| Operating Margin | -10.60% | 6.97% | -28.43% | -20.68% | -12.01% | Upgrade
|
| Profit Margin | -15.18% | 29.41% | 33.28% | 53.64% | -16.75% | Upgrade
|
| Free Cash Flow Margin | 9.63% | -8.01% | -70.05% | -3.93% | -24.65% | Upgrade
|
| EBITDA | 75 | 122.63 | -25.75 | -15.79 | -22.67 | Upgrade
|
| EBITDA Margin | 21.30% | 17.81% | -12.00% | -7.29% | -6.65% | Upgrade
|
| D&A For EBITDA | 112.31 | 74.63 | 35.22 | 29.03 | 18.27 | Upgrade
|
| EBIT | -37.31 | 48 | -60.98 | -44.82 | -40.93 | Upgrade
|
| EBIT Margin | -10.60% | 6.97% | -28.43% | -20.68% | -12.01% | Upgrade
|
| Effective Tax Rate | - | 4.21% | 0.71% | 1.76% | - | Upgrade
|
| Revenue as Reported | 481.48 | 900.38 | 330.21 | 360.9 | 349.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.