Begistics PCL (BKK:B)
Thailand · Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
Feb 11, 2026, 9:58 AM ICT
Begistics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 519.73 | 352.13 | 688.43 | 214.52 | 216.76 | 340.83 |
| 519.73 | 352.13 | 688.43 | 214.52 | 216.76 | 340.83 | |
Revenue Growth (YoY) | -26.19% | -48.85% | 220.91% | -1.03% | -36.40% | -11.34% |
Cost of Revenue | 433.15 | 232.4 | 460.6 | 180.39 | 177.66 | 307.96 |
Gross Profit | 86.58 | 119.73 | 227.82 | 34.13 | 39.1 | 32.88 |
Selling, General & Admin | 139.63 | 156.05 | 179.82 | 89.77 | 83.28 | 68.96 |
Other Operating Expenses | -26.05 | - | 7.4 | - | - | - |
Operating Expenses | 125.77 | 157.04 | 187.22 | 95.11 | 83.92 | 73.81 |
Operating Income | -39.18 | -37.31 | 40.6 | -60.98 | -44.82 | -40.93 |
Interest Expense | -50.62 | -54.76 | -62.36 | -5.7 | -8.55 | -12.1 |
Interest & Investment Income | 59.72 | 75.56 | 58.65 | 2.87 | 1.19 | 4.43 |
Earnings From Equity Investments | -0.83 | -1.25 | 45.83 | 19.11 | 27.46 | -12.75 |
Currency Exchange Gain (Loss) | 9.06 | 14.62 | -1.27 | 11.29 | 17.64 | - |
Other Non Operating Income (Expenses) | 11.03 | 7.31 | 3.38 | 6.69 | 12 | 4.28 |
EBT Excluding Unusual Items | -10.83 | 4.17 | 84.83 | -26.72 | 4.91 | -57.07 |
Impairment of Goodwill | - | - | -5.46 | - | - | - |
Gain (Loss) on Sale of Investments | -64.79 | 26.86 | -10 | 82.26 | - | - |
Gain (Loss) on Sale of Assets | -26.77 | -8.82 | 149.92 | 12.58 | 113.31 | - |
Asset Writedown | 0.79 | -81.69 | - | - | - | - |
Other Unusual Items | -6.87 | - | - | - | - | - |
Pretax Income | -108.48 | -59.48 | 219.29 | 68.12 | 118.22 | -57.07 |
Income Tax Expense | -1.58 | -19.08 | 9.24 | 0.49 | 2.08 | 0.02 |
Earnings From Continuing Operations | -106.9 | -40.4 | 210.06 | 67.64 | 116.14 | -57.09 |
Minority Interest in Earnings | 12.97 | -13.07 | -7.6 | 3.76 | 0.13 | - |
Net Income | -93.93 | -53.47 | 202.46 | 71.4 | 116.27 | -57.09 |
Net Income to Common | -93.93 | -53.47 | 202.46 | 71.4 | 116.27 | -57.09 |
Net Income Growth | - | - | 183.58% | -38.59% | - | - |
Shares Outstanding (Basic) | 8,074 | 8,074 | 4,718 | 1,065 | 452 | 443 |
Shares Outstanding (Diluted) | 8,074 | 8,074 | 4,718 | 1,065 | 452 | 443 |
Shares Change (YoY) | -17.56% | 71.13% | 343.03% | 135.78% | 1.92% | 31.67% |
EPS (Basic) | -0.01 | -0.01 | 0.04 | 0.07 | 0.26 | -0.13 |
EPS (Diluted) | -0.01 | -0.01 | 0.04 | 0.07 | 0.26 | -0.13 |
EPS Growth | - | - | -35.99% | -73.96% | - | - |
Free Cash Flow | 34.37 | 33.92 | -55.13 | -150.27 | -8.52 | -84 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.14 | -0.02 | -0.19 |
Gross Margin | 16.66% | 34.00% | 33.09% | 15.91% | 18.04% | 9.65% |
Operating Margin | -7.54% | -10.60% | 5.90% | -28.43% | -20.68% | -12.01% |
Profit Margin | -18.07% | -15.18% | 29.41% | 33.28% | 53.64% | -16.75% |
Free Cash Flow Margin | 6.61% | 9.63% | -8.01% | -70.05% | -3.93% | -24.65% |
EBITDA | 64.97 | 75 | 115.23 | -25.75 | -15.79 | -22.67 |
EBITDA Margin | 12.50% | 21.30% | 16.74% | -12.00% | -7.29% | -6.65% |
D&A For EBITDA | 104.15 | 112.31 | 74.63 | 35.22 | 29.03 | 18.27 |
EBIT | -39.18 | -37.31 | 40.6 | -60.98 | -44.82 | -40.93 |
EBIT Margin | -7.54% | -10.60% | 5.90% | -28.43% | -20.68% | -12.01% |
Effective Tax Rate | - | - | 4.21% | 0.71% | 1.76% | - |
Revenue as Reported | 601.66 | 481.48 | 900.38 | 330.21 | 360.9 | 349.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.