Begistics PCL (BKK:B)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
+0.0100 (33.33%)
Aug 11, 2026, 10:38 AM ICT

Begistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
459.44502.54352.13688.43214.52216.76
Revenue Growth
33.41%42.71%-48.85%220.91%-1.03%-36.40%
Gross Profit
-29.56-6.22119.73227.8234.1339.1
Operating Income
-205.95-186.39-37.3140.6-60.98-44.82
Net Income
-455.31-450.78-53.47202.4671.4116.27
Earnings Per Share
-0.06-0.06-0.010.040.070.26
EPS Growth
----35.99%-73.96%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13.6573.3811.048.456.5419.71
Total Debt
1,6621,6581,6622,005103.96109.52
Net Cash (Debt)
-1,649-1,585-1,651-1,996-97.42-89.82
Net Cash Growth
------
Net Cash Per Share
-0.20-0.20-0.20-0.42-0.09-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-15.1158.84-32.15-46.917.4924.51
Capital Expenditures
-14.81-4.36-0.4-8.23-157.76-33.03
Free Cash Flow
-29.9154.48-32.55-55.13-150.27-8.52
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-6.43%-1.24%34.00%33.09%15.91%18.04%
Operating Margin
-44.83%-37.09%-10.60%5.90%-28.43%-20.68%
Pretax Margin
-140.27%-127.12%-16.89%31.85%31.76%54.54%
Profit Margin
-99.10%-89.70%-15.18%29.41%33.28%53.64%
FCF Margin
-6.51%10.84%-9.25%-8.01%-70.05%-3.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.3919.3914.73
P/FCF Ratio
-5.93----
PS Ratio
0.530.641.611.296.457.90