B-52 Capital PCL (BKK:B52)
Thailand · Delayed Price · Currency is THB 0.2500
0.00 (0.00%)
Sep 3, 2026, 2:05 PM ICT
B-52 Capital PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 122.74 | 121.12 | 22.12 | 70.38 | 137.39 | 69.63 | |
Revenue Growth | 776.01% | 447.53% | -68.57% | -48.77% | 97.33% | 126.22% |
Cost of Revenue | 117.53 | 121.99 | 25.74 | 52.52 | 117.24 | 50.15 |
Gross Profit | 5.21 | -0.87 | -3.62 | 17.86 | 20.15 | 19.48 |
Selling, General & Admin | 72.9 | 67.13 | 99.75 | 119.79 | 180.23 | 121.83 |
Other Operating Expenses | -2.8 | -3.14 | -0.87 | -6.24 | - | - |
Operating Expenses | 70.17 | 63.95 | 99.31 | 113.55 | 180.23 | 121.83 |
Operating Income | -64.96 | -64.82 | -102.93 | -95.69 | -160.07 | -102.36 |
Interest Expense | -0.54 | -1.38 | -1.48 | -2.02 | -2.73 | -1.91 |
Other Non Operating Income (Expenses) | - | - | - | - | 1.77 | 3.94 |
EBT Excluding Unusual Items | -65.49 | -66.2 | -104.4 | -97.71 | -161.03 | -100.32 |
Gain (Loss) on Sale of Investments | - | - | - | 0.76 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 58.65 | - | - |
Pretax Income | -65.49 | -66.2 | -104.4 | -38.3 | -161.03 | -100.32 |
Income Tax Expense | -0.13 | 0.27 | -0.17 | 0.34 | -1.11 | -0.69 |
Earnings From Continuing Operations | -65.37 | -66.47 | -104.23 | -38.64 | -159.92 | -99.63 |
Minority Interest in Earnings | 1.71 | 4.44 | 6.51 | 7.51 | 2.04 | 3.25 |
Net Income | -63.71 | -62.03 | -97.72 | -31.13 | -157.88 | -96.38 |
Net Income to Common | -63.71 | -62.03 | -97.72 | -31.13 | -157.88 | -96.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,006 | 1,006 | 771 | 737 | 707 | 604 |
Shares Outstanding (Diluted) | 1,006 | 1,006 | 771 | 737 | 707 | 604 |
Shares Change | 11.11% | 30.48% | 4.59% | 4.29% | 17.12% | 19.42% |
EPS (Basic) | -0.06 | -0.06 | -0.13 | -0.04 | -0.22 | -0.16 |
EPS (Diluted) | -0.06 | -0.06 | -0.13 | -0.04 | -0.22 | -0.16 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.8 | -70.89 | -26.65 | -78.81 | -134.92 | -80.3 |
Free Cash Flow Per Share | -0.04 | -0.07 | -0.04 | -0.11 | -0.19 | -0.13 |
Gross Margin | 4.25% | -0.72% | -16.36% | 25.37% | 14.67% | 27.97% |
Operating Margin | -52.92% | -53.51% | -465.29% | -135.96% | -116.51% | -147.01% |
Profit Margin | -51.90% | -51.21% | -441.77% | -44.23% | -114.91% | -138.43% |
Free Cash Flow Margin | -31.61% | -58.53% | -120.48% | -111.98% | -98.20% | -115.34% |
EBITDA | -67.88 | -63.3 | -99.68 | -88.95 | -153.65 | -96.93 |
EBITDA Margin | -55.30% | -52.27% | - | -126.38% | -111.83% | -139.22% |
D&A For EBITDA | -2.92 | 1.51 | 3.25 | 6.74 | 6.43 | 5.42 |
EBIT | -64.96 | -64.82 | -102.93 | -95.69 | -160.07 | -102.36 |
EBIT Margin | -52.92% | -53.51% | - | -135.96% | -116.51% | -147.01% |
Advertising Expenses | - | - | - | 1.75 | - | - |