Bangkok Airways PCL (BKK:BA)
Thailand · Delayed Price · Currency is THB 19.20
+0.40 (2.13%)
Sep 3, 2026, 11:33 AM ICT
Bangkok Airways PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24,037 | 24,101 | 23,996 | 19,681 | 11,305 | 2,717 |
Other Revenue | 1,498 | 1,397 | 1,517 | 1,374 | 923.2 | 866.58 |
| 25,535 | 25,497 | 25,512 | 21,055 | 12,228 | 3,583 | |
Revenue Growth | 0.19% | -0.06% | 21.17% | 72.19% | 241.23% | -66.72% |
Cost of Revenue | 17,282 | 17,106 | 17,311 | 15,622 | 11,524 | 6,115 |
Gross Profit | 8,253 | 8,391 | 8,201 | 5,433 | 704.38 | -2,532 |
Selling, General & Admin | 3,526 | 3,369 | 3,274 | 2,992 | 2,097 | 1,551 |
Other Operating Expenses | 1.37 | 2.46 | 1.98 | 32.1 | 9.03 | 5.34 |
Operating Expenses | 3,527 | 3,372 | 3,276 | 3,025 | 2,106 | 1,556 |
Operating Income | 4,726 | 5,019 | 4,925 | 2,408 | -1,402 | -4,088 |
Interest Expense | -1,624 | -1,696 | -1,842 | -1,967 | -1,360 | -1,189 |
Interest & Investment Income | 1,011 | 860.16 | 940.7 | 796.62 | 523.69 | 829.55 |
Earnings From Equity Investments | 753.76 | 705.2 | 793.59 | 611.74 | 489.06 | 2,509 |
Currency Exchange Gain (Loss) | 34.23 | -237.47 | -50.14 | 41.17 | -137.09 | -473.45 |
Other Non Operating Income (Expenses) | -308.62 | -308.62 | -250.16 | -198.49 | -120.63 | 457.22 |
EBT Excluding Unusual Items | 4,592 | 4,343 | 4,516 | 1,692 | -2,007 | -1,954 |
Asset Writedown | - | - | - | -13.23 | -4.06 | 728.83 |
Other Unusual Items | - | - | - | - | - | -7,491 |
Pretax Income | 4,592 | 4,343 | 4,516 | 1,679 | -2,011 | -8,716 |
Income Tax Expense | 671.33 | 762.83 | 718.37 | -1,429 | 114.49 | -116.52 |
Earnings From Continuing Operations | 3,920 | 3,580 | 3,798 | 3,108 | -2,126 | -8,600 |
Minority Interest in Earnings | -25.71 | -31.09 | -10.41 | 1.59 | 15.71 | 49.99 |
Net Income | 3,895 | 3,549 | 3,788 | 3,110 | -2,110 | -8,550 |
Net Income to Common | 3,895 | 3,549 | 3,788 | 3,110 | -2,110 | -8,550 |
Net Income Growth | 18.77% | -6.30% | 21.79% | - | - | - |
Shares Outstanding (Basic) | 2,084 | 2,097 | 2,100 | 2,100 | 2,098 | 2,060 |
Shares Outstanding (Diluted) | 2,084 | 2,097 | 2,100 | 2,100 | 2,098 | 2,060 |
Shares Change | -0.76% | -0.15% | - | 0.12% | 1.80% | 0.02% |
EPS (Basic) | 1.87 | 1.69 | 1.80 | 1.48 | -1.01 | -4.15 |
EPS (Diluted) | 1.87 | 1.69 | 1.80 | 1.48 | -1.01 | -4.15 |
EPS Growth | 19.69% | -6.16% | 21.79% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,003 | 4,850 | 5,382 | 5,017 | 1,353 | -2,254 |
Free Cash Flow Per Share | 2.40 | 2.31 | 2.56 | 2.39 | 0.65 | -1.09 |
Dividend Per Share | 0.700 | 1.200 | 1.300 | 1.000 | - | - |
Dividend Growth | -41.67% | -7.69% | 30.00% | - | - | - |
Gross Margin | 32.32% | 32.91% | 32.15% | 25.80% | 5.76% | -70.65% |
Operating Margin | 18.51% | 19.69% | 19.30% | 11.44% | -11.47% | -114.08% |
Profit Margin | 15.25% | 13.92% | 14.85% | 14.77% | -17.26% | -238.59% |
Free Cash Flow Margin | 19.59% | 19.02% | 21.09% | 23.83% | 11.06% | -62.89% |
EBITDA | 4,940 | 5,671 | 5,559 | 3,100 | -536.26 | -3,465 |
EBITDA Margin | 19.35% | 22.24% | 21.79% | 14.72% | -4.39% | -96.71% |
D&A For EBITDA | 214.27 | 652.05 | 634.72 | 691.78 | 865.77 | 622.66 |
EBIT | 4,726 | 5,019 | 4,925 | 2,408 | -1,402 | -4,088 |
EBIT Margin | 18.51% | 19.69% | 19.30% | 11.44% | -11.47% | -114.08% |
Effective Tax Rate | 14.62% | 17.56% | 15.91% | - | - | - |
Revenue as Reported | 26,472 | 26,067 | 26,041 | 21,733 | 12,742 | 5,668 |